[AMBANK] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -5.68%
YoY- 4.95%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 2,210,802 2,582,906 2,435,349 2,409,158 2,379,247 2,382,251 2,347,109 -3.90%
PBT 621,247 725,785 595,420 615,091 600,444 637,283 474,751 19.61%
Tax -140,509 -157,935 -109,085 -175,713 -138,710 -153,675 -45,745 111.15%
NP 480,738 567,850 486,335 439,378 461,734 483,608 429,006 7.87%
-
NP to SH 445,819 536,940 463,707 415,833 440,857 461,982 404,849 6.63%
-
Tax Rate 22.62% 21.76% 18.32% 28.57% 23.10% 24.11% 9.64% -
Total Cost 1,730,064 2,015,056 1,949,014 1,969,780 1,917,513 1,898,643 1,918,103 -6.64%
-
Net Worth 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 9.99%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 361,230 - 507,883 - 216,553 - 450,183 -13.63%
Div Payout % 81.03% - 109.53% - 49.12% - 111.20% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 9.99%
NOSH 3,010,256 3,006,382 3,005,230 3,007,000 3,007,689 3,004,894 3,001,226 0.20%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 21.74% 21.98% 19.97% 18.24% 19.41% 20.30% 18.28% -
ROE 3.23% 3.88% 3.54% 3.30% 3.55% 3.70% 3.38% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 73.44 85.91 81.04 80.12 79.11 79.28 78.21 -4.10%
EPS 14.81 17.86 15.43 13.83 14.66 15.38 13.49 6.41%
DPS 12.00 0.00 16.90 0.00 7.20 0.00 15.00 -13.81%
NAPS 4.59 4.60 4.36 4.19 4.13 4.15 3.99 9.77%
Adjusted Per Share Value based on latest NOSH - 3,007,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 66.87 78.12 73.66 72.87 71.96 72.05 70.99 -3.90%
EPS 13.48 16.24 14.02 12.58 13.33 13.97 12.24 6.63%
DPS 10.93 0.00 15.36 0.00 6.55 0.00 13.62 -13.63%
NAPS 4.179 4.1827 3.963 3.8107 3.757 3.7717 3.6218 10.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 6.87 7.12 7.18 7.24 7.42 7.34 6.55 -
P/RPS 9.35 8.29 8.86 9.04 9.38 9.26 8.38 7.56%
P/EPS 46.39 39.87 46.53 52.35 50.62 47.74 48.56 -2.99%
EY 2.16 2.51 2.15 1.91 1.98 2.09 2.06 3.20%
DY 1.75 0.00 2.35 0.00 0.97 0.00 2.29 -16.40%
P/NAPS 1.50 1.55 1.65 1.73 1.80 1.77 1.64 -5.77%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 19/11/14 22/08/14 20/05/14 17/02/14 14/11/13 16/08/13 16/05/13 -
Price 6.52 7.00 7.28 7.31 7.35 7.96 7.15 -
P/RPS 8.88 8.15 8.98 9.12 9.29 10.04 9.14 -1.90%
P/EPS 44.02 39.19 47.18 52.86 50.14 51.77 53.00 -11.63%
EY 2.27 2.55 2.12 1.89 1.99 1.93 1.89 12.97%
DY 1.84 0.00 2.32 0.00 0.98 0.00 2.10 -8.42%
P/NAPS 1.42 1.52 1.67 1.74 1.78 1.92 1.79 -14.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment