[AMBANK] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -4.57%
YoY- 15.88%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 2,582,906 2,435,349 2,409,158 2,379,247 2,382,251 2,347,109 2,340,676 6.80%
PBT 725,785 595,420 615,091 600,444 637,283 474,751 517,910 25.30%
Tax -157,935 -109,085 -175,713 -138,710 -153,675 -45,745 -125,825 16.40%
NP 567,850 486,335 439,378 461,734 483,608 429,006 392,085 28.09%
-
NP to SH 536,940 463,707 415,833 440,857 461,982 404,849 396,208 22.53%
-
Tax Rate 21.76% 18.32% 28.57% 23.10% 24.11% 9.64% 24.29% -
Total Cost 2,015,056 1,949,014 1,969,780 1,917,513 1,898,643 1,918,103 1,948,591 2.26%
-
Net Worth 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 12.01%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - 507,883 - 216,553 - 450,183 - -
Div Payout % - 109.53% - 49.12% - 111.20% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 12.01%
NOSH 3,006,382 3,005,230 3,007,000 3,007,689 3,004,894 3,001,226 3,000,190 0.13%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 21.98% 19.97% 18.24% 19.41% 20.30% 18.28% 16.75% -
ROE 3.88% 3.54% 3.30% 3.55% 3.70% 3.38% 3.39% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 85.91 81.04 80.12 79.11 79.28 78.21 78.02 6.65%
EPS 17.86 15.43 13.83 14.66 15.38 13.49 13.20 22.39%
DPS 0.00 16.90 0.00 7.20 0.00 15.00 0.00 -
NAPS 4.60 4.36 4.19 4.13 4.15 3.99 3.89 11.85%
Adjusted Per Share Value based on latest NOSH - 3,007,689
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 78.12 73.66 72.87 71.96 72.05 70.99 70.79 6.80%
EPS 16.24 14.02 12.58 13.33 13.97 12.24 11.98 22.55%
DPS 0.00 15.36 0.00 6.55 0.00 13.62 0.00 -
NAPS 4.1827 3.963 3.8107 3.757 3.7717 3.6218 3.5299 12.01%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 7.12 7.18 7.24 7.42 7.34 6.55 6.80 -
P/RPS 8.29 8.86 9.04 9.38 9.26 8.38 8.72 -3.32%
P/EPS 39.87 46.53 52.35 50.62 47.74 48.56 51.49 -15.71%
EY 2.51 2.15 1.91 1.98 2.09 2.06 1.94 18.79%
DY 0.00 2.35 0.00 0.97 0.00 2.29 0.00 -
P/NAPS 1.55 1.65 1.73 1.80 1.77 1.64 1.75 -7.79%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 22/08/14 20/05/14 17/02/14 14/11/13 16/08/13 16/05/13 19/02/13 -
Price 7.00 7.28 7.31 7.35 7.96 7.15 6.27 -
P/RPS 8.15 8.98 9.12 9.29 10.04 9.14 8.04 0.91%
P/EPS 39.19 47.18 52.86 50.14 51.77 53.00 47.48 -12.03%
EY 2.55 2.12 1.89 1.99 1.93 1.89 2.11 13.49%
DY 0.00 2.32 0.00 0.98 0.00 2.10 0.00 -
P/NAPS 1.52 1.67 1.74 1.78 1.92 1.79 1.61 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment