[AMBANK] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -6.54%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,088,141 2,109,103 2,219,048 2,129,765 2,210,802 2,582,906 2,435,349 -9.73%
PBT 500,977 482,396 668,374 588,874 621,247 725,785 595,420 -10.86%
Tax -93,068 -113,734 -118,345 -142,938 -140,509 -157,935 -109,085 -10.03%
NP 407,909 368,662 550,029 445,936 480,738 567,850 486,335 -11.05%
-
NP to SH 382,518 339,511 519,224 416,647 445,819 536,940 463,707 -12.03%
-
Tax Rate 18.58% 23.58% 17.71% 24.27% 22.62% 21.76% 18.32% -
Total Cost 1,680,232 1,740,441 1,669,019 1,683,829 1,730,064 2,015,056 1,949,014 -9.41%
-
Net Worth 14,723,788 14,769,178 14,406,216 13,828,111 13,817,077 13,829,360 13,102,803 8.07%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 150,242 - 459,198 - 361,230 - 507,883 -55.57%
Div Payout % 39.28% - 88.44% - 81.03% - 109.53% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 14,723,788 14,769,178 14,406,216 13,828,111 13,817,077 13,829,360 13,102,803 8.07%
NOSH 3,004,854 3,001,865 3,001,294 3,006,111 3,010,256 3,006,382 3,005,230 -0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 19.53% 17.48% 24.79% 20.94% 21.74% 21.98% 19.97% -
ROE 2.60% 2.30% 3.60% 3.01% 3.23% 3.88% 3.54% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 69.49 70.26 73.94 70.85 73.44 85.91 81.04 -9.73%
EPS 12.73 11.31 17.27 13.86 14.81 17.86 15.43 -12.02%
DPS 5.00 0.00 15.30 0.00 12.00 0.00 16.90 -55.56%
NAPS 4.90 4.92 4.80 4.60 4.59 4.60 4.36 8.08%
Adjusted Per Share Value based on latest NOSH - 3,006,111
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 63.01 63.64 66.96 64.26 66.71 77.93 73.48 -9.73%
EPS 11.54 10.24 15.67 12.57 13.45 16.20 13.99 -12.03%
DPS 4.53 0.00 13.86 0.00 10.90 0.00 15.32 -55.58%
NAPS 4.4427 4.4564 4.3468 4.1724 4.1691 4.1728 3.9536 8.07%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 4.56 6.03 6.36 6.60 6.87 7.12 7.18 -
P/RPS 6.56 8.58 8.60 9.32 9.35 8.29 8.86 -18.14%
P/EPS 35.82 53.32 36.76 47.62 46.39 39.87 46.53 -15.99%
EY 2.79 1.88 2.72 2.10 2.16 2.51 2.15 18.95%
DY 1.10 0.00 2.41 0.00 1.75 0.00 2.35 -39.68%
P/NAPS 0.93 1.23 1.32 1.43 1.50 1.55 1.65 -31.74%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 19/08/15 22/05/15 12/02/15 19/11/14 22/08/14 20/05/14 -
Price 4.66 4.94 6.37 6.47 6.52 7.00 7.28 -
P/RPS 6.71 7.03 8.62 9.13 8.88 8.15 8.98 -17.64%
P/EPS 36.61 43.68 36.82 46.68 44.02 39.19 47.18 -15.54%
EY 2.73 2.29 2.72 2.14 2.27 2.55 2.12 18.34%
DY 1.07 0.00 2.40 0.00 1.84 0.00 2.32 -40.27%
P/NAPS 0.95 1.00 1.33 1.41 1.42 1.52 1.67 -31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment