[AMBANK] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 15.79%
YoY- 16.23%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 2,219,048 2,129,765 2,210,802 2,582,906 2,435,349 2,409,158 2,379,247 -4.54%
PBT 668,374 588,874 621,247 725,785 595,420 615,091 600,444 7.41%
Tax -118,345 -142,938 -140,509 -157,935 -109,085 -175,713 -138,710 -10.05%
NP 550,029 445,936 480,738 567,850 486,335 439,378 461,734 12.38%
-
NP to SH 519,224 416,647 445,819 536,940 463,707 415,833 440,857 11.53%
-
Tax Rate 17.71% 24.27% 22.62% 21.76% 18.32% 28.57% 23.10% -
Total Cost 1,669,019 1,683,829 1,730,064 2,015,056 1,949,014 1,969,780 1,917,513 -8.84%
-
Net Worth 14,406,216 13,828,111 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 10.39%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 459,198 - 361,230 - 507,883 - 216,553 65.12%
Div Payout % 88.44% - 81.03% - 109.53% - 49.12% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 14,406,216 13,828,111 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 10.39%
NOSH 3,001,294 3,006,111 3,010,256 3,006,382 3,005,230 3,007,000 3,007,689 -0.14%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 24.79% 20.94% 21.74% 21.98% 19.97% 18.24% 19.41% -
ROE 3.60% 3.01% 3.23% 3.88% 3.54% 3.30% 3.55% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 73.94 70.85 73.44 85.91 81.04 80.12 79.11 -4.40%
EPS 17.27 13.86 14.81 17.86 15.43 13.83 14.66 11.55%
DPS 15.30 0.00 12.00 0.00 16.90 0.00 7.20 65.36%
NAPS 4.80 4.60 4.59 4.60 4.36 4.19 4.13 10.55%
Adjusted Per Share Value based on latest NOSH - 3,006,382
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 67.12 64.42 66.87 78.12 73.66 72.87 71.96 -4.53%
EPS 15.70 12.60 13.48 16.24 14.02 12.58 13.33 11.53%
DPS 13.89 0.00 10.93 0.00 15.36 0.00 6.55 65.13%
NAPS 4.3572 4.1824 4.179 4.1827 3.963 3.8107 3.757 10.39%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 6.36 6.60 6.87 7.12 7.18 7.24 7.42 -
P/RPS 8.60 9.32 9.35 8.29 8.86 9.04 9.38 -5.62%
P/EPS 36.76 47.62 46.39 39.87 46.53 52.35 50.62 -19.22%
EY 2.72 2.10 2.16 2.51 2.15 1.91 1.98 23.60%
DY 2.41 0.00 1.75 0.00 2.35 0.00 0.97 83.54%
P/NAPS 1.32 1.43 1.50 1.55 1.65 1.73 1.80 -18.69%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 12/02/15 19/11/14 22/08/14 20/05/14 17/02/14 14/11/13 -
Price 6.37 6.47 6.52 7.00 7.28 7.31 7.35 -
P/RPS 8.62 9.13 8.88 8.15 8.98 9.12 9.29 -4.87%
P/EPS 36.82 46.68 44.02 39.19 47.18 52.86 50.14 -18.61%
EY 2.72 2.14 2.27 2.55 2.12 1.89 1.99 23.18%
DY 2.40 0.00 1.84 0.00 2.32 0.00 0.98 81.78%
P/NAPS 1.33 1.41 1.42 1.52 1.67 1.74 1.78 -17.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment