[AMBANK] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 11.17%
YoY- -30.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,120,925 2,096,443 1,969,891 2,090,143 2,137,995 2,214,615 2,214,819 -36.46%
PBT 433,390 540,032 -4,654,517 368,614 298,491 503,913 285,402 32.08%
Tax -95,365 -117,841 -15,034 -85,610 -25,963 -101,988 -19,008 192.78%
NP 338,025 422,191 -4,669,551 283,004 272,528 401,925 266,394 17.18%
-
NP to SH 321,038 386,604 -4,692,781 263,832 237,317 365,166 247,540 18.90%
-
Tax Rate 22.00% 21.82% - 23.22% 8.70% 20.24% 6.66% -
Total Cost 782,900 1,674,252 6,639,442 1,807,139 1,865,467 1,812,690 1,948,425 -45.51%
-
Net Worth 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 -8.99%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - 219,519 -
Div Payout % - - - - - - 88.68% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 -8.99%
NOSH 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 6.52%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 30.16% 20.14% -237.05% 13.54% 12.75% 18.15% 12.03% -
ROE 1.99% 2.47% -32.03% 1.35% 1.23% 1.90% 1.33% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 33.84 64.31 65.48 69.45 71.04 73.62 73.65 -40.42%
EPS 9.69 11.86 -156.00 8.77 7.89 12.14 8.23 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.30 -
NAPS 4.87 4.81 4.87 6.50 6.42 6.38 6.18 -14.67%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 33.90 63.41 59.58 63.22 64.66 66.98 66.99 -36.47%
EPS 9.71 11.69 -141.93 7.98 7.18 11.04 7.49 18.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.64 -
NAPS 4.8791 4.7427 4.431 5.9166 5.8437 5.8046 5.6208 -8.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.18 2.95 2.93 3.65 3.00 3.11 3.00 -
P/RPS 9.40 4.59 4.47 5.26 4.22 4.22 4.07 74.63%
P/EPS 32.81 24.88 -1.88 41.64 38.04 25.62 36.44 -6.75%
EY 3.05 4.02 -53.24 2.40 2.63 3.90 2.74 7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.43 -
P/NAPS 0.65 0.61 0.60 0.56 0.47 0.49 0.49 20.70%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 26/08/20 29/06/20 -
Price 3.15 3.02 2.85 0.00 3.34 3.05 3.08 -
P/RPS 9.31 4.70 4.35 0.00 4.70 4.14 4.18 70.46%
P/EPS 32.50 25.47 -1.83 0.00 42.36 25.12 37.42 -8.96%
EY 3.08 3.93 -54.74 0.00 2.36 3.98 2.67 9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.37 -
P/NAPS 0.65 0.63 0.59 0.00 0.52 0.48 0.50 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment