[AMBANK] QoQ Quarter Result on 31-Mar-2021 [#4]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -1878.7%
YoY- -1995.77%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,183,065 1,120,925 2,096,443 1,969,891 2,090,143 2,137,995 2,214,615 -34.08%
PBT 316,920 433,390 540,032 -4,654,517 368,614 298,491 503,913 -26.53%
Tax 99,869 -95,365 -117,841 -15,034 -85,610 -25,963 -101,988 -
NP 416,789 338,025 422,191 -4,669,551 283,004 272,528 401,925 2.44%
-
NP to SH 403,290 321,038 386,604 -4,692,781 263,832 237,317 365,166 6.82%
-
Tax Rate -31.51% 22.00% 21.82% - 23.22% 8.70% 20.24% -
Total Cost 766,276 782,900 1,674,252 6,639,442 1,807,139 1,865,467 1,812,690 -43.58%
-
Net Worth 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 -9.69%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 -9.69%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 6.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 35.23% 30.16% 20.14% -237.05% 13.54% 12.75% 18.15% -
ROE 2.45% 1.99% 2.47% -32.03% 1.35% 1.23% 1.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.72 33.84 64.31 65.48 69.45 71.04 73.62 -38.17%
EPS 12.18 9.69 11.86 -156.00 8.77 7.89 12.14 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.97 4.87 4.81 4.87 6.50 6.42 6.38 -15.29%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.70 33.82 63.26 59.44 63.07 64.51 66.82 -34.08%
EPS 12.17 9.69 11.67 -141.60 7.96 7.16 11.02 6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.967 4.8675 4.7314 4.4204 5.9025 5.8298 5.7908 -9.69%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.17 3.18 2.95 2.93 3.65 3.00 3.11 -
P/RPS 8.87 9.40 4.59 4.47 5.26 4.22 4.22 63.86%
P/EPS 26.03 32.81 24.88 -1.88 41.64 38.04 25.62 1.06%
EY 3.84 3.05 4.02 -53.24 2.40 2.63 3.90 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.61 0.60 0.56 0.47 0.49 19.42%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 26/08/20 -
Price 3.43 3.15 3.02 2.85 0.00 3.34 3.05 -
P/RPS 9.60 9.31 4.70 4.35 0.00 4.70 4.14 74.92%
P/EPS 28.17 32.50 25.47 -1.83 0.00 42.36 25.12 7.91%
EY 3.55 3.08 3.93 -54.74 0.00 2.36 3.98 -7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.63 0.59 0.00 0.52 0.48 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment