[MANULFE] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 161.08%
YoY- -64.59%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 62,777 86,382 116,707 116,036 60,512 53,870 42,657 29.35%
PBT 10,423 9,426 4,985 10,384 5,742 12,207 6,894 31.69%
Tax -2,989 -2,593 -1,611 -2,925 -2,885 -3,458 -1,967 32.14%
NP 7,434 6,833 3,374 7,459 2,857 8,749 4,927 31.51%
-
NP to SH 7,434 6,833 3,374 7,459 2,857 8,749 4,927 31.51%
-
Tax Rate 28.68% 27.51% 32.32% 28.17% 50.24% 28.33% 28.53% -
Total Cost 55,343 79,549 113,333 108,577 57,655 45,121 37,730 29.06%
-
Net Worth 229,668 221,719 216,178 223,508 217,292 213,685 208,985 6.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 229,668 221,719 216,178 223,508 217,292 213,685 208,985 6.48%
NOSH 201,463 201,563 202,035 201,358 201,197 201,589 201,102 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.84% 7.91% 2.89% 6.43% 4.72% 16.24% 11.55% -
ROE 3.24% 3.08% 1.56% 3.34% 1.31% 4.09% 2.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.16 42.86 57.77 57.63 30.08 26.72 21.21 29.20%
EPS 3.69 3.39 1.67 3.70 1.42 4.34 2.45 31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.08 1.06 1.0392 6.36%
Adjusted Per Share Value based on latest NOSH - 201,358
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.60 39.36 53.18 52.87 27.57 24.55 19.44 29.32%
EPS 3.39 3.11 1.54 3.40 1.30 3.99 2.24 31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0465 1.0103 0.985 1.0184 0.9901 0.9737 0.9522 6.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 26/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment