[MANULFE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 8.84%
YoY- -58.16%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 354,488 406,178 466,828 273,075 209,385 193,054 170,628 62.74%
PBT 33,112 28,822 19,940 35,227 33,124 38,202 27,576 12.95%
Tax -9,590 -8,408 -6,444 -11,235 -11,080 -10,850 -7,868 14.09%
NP 23,521 20,414 13,496 23,992 22,044 27,352 19,708 12.50%
-
NP to SH 23,521 20,414 13,496 23,992 22,044 27,352 19,708 12.50%
-
Tax Rate 28.96% 29.17% 32.32% 31.89% 33.45% 28.40% 28.53% -
Total Cost 330,966 385,764 453,332 249,083 187,341 165,702 150,920 68.71%
-
Net Worth 229,837 221,891 216,178 223,519 217,486 213,498 208,985 6.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 229,837 221,891 216,178 223,519 217,486 213,498 208,985 6.53%
NOSH 201,611 201,719 202,035 201,369 201,376 201,413 201,102 0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.64% 5.03% 2.89% 8.79% 10.53% 14.17% 11.55% -
ROE 10.23% 9.20% 6.24% 10.73% 10.14% 12.81% 9.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 175.83 201.36 231.06 135.61 103.98 95.85 84.85 62.46%
EPS 11.67 10.12 6.68 11.91 10.95 13.58 9.80 12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.08 1.06 1.0392 6.36%
Adjusted Per Share Value based on latest NOSH - 201,358
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 161.52 185.07 212.71 124.43 95.41 87.96 77.75 62.73%
EPS 10.72 9.30 6.15 10.93 10.04 12.46 8.98 12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0472 1.011 0.985 1.0185 0.991 0.9728 0.9522 6.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 26/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment