[MANULFE] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 273.44%
YoY- 98.29%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 406,823 421,794 20,379 446,476 256,832 319,132 344,446 11.70%
PBT 6,710 1,428 13,501 19,895 -7,462 15,837 10,119 -23.90%
Tax -33 -2,528 -3,658 -6,255 -397 -2,961 -2,631 -94.55%
NP 6,677 -1,100 9,843 13,640 -7,859 12,876 7,488 -7.33%
-
NP to SH 6,672 -1,103 9,835 13,662 -7,877 12,866 7,483 -7.34%
-
Tax Rate 0.49% 177.03% 27.09% 31.44% - 18.70% 26.00% -
Total Cost 400,146 422,894 10,536 432,836 264,691 306,256 336,958 12.10%
-
Net Worth 870,731 851,977 835,788 837,811 845,906 847,930 837,811 2.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 14,165 - - - -
Div Payout % - - - 103.69% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 870,731 851,977 835,788 837,811 845,906 847,930 837,811 2.59%
NOSH 206,983 202,370 202,370 202,370 202,370 202,370 202,370 1.50%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.64% -0.26% 48.30% 3.06% -3.06% 4.03% 2.17% -
ROE 0.77% -0.13% 1.18% 1.63% -0.93% 1.52% 0.89% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 198.57 208.43 10.07 220.62 126.91 157.70 170.21 10.78%
EPS 3.27 -0.55 4.86 6.75 -3.90 6.36 3.70 -7.88%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 4.25 4.21 4.13 4.14 4.18 4.19 4.14 1.75%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 181.06 187.72 9.07 198.71 114.30 142.03 153.30 11.70%
EPS 2.97 -0.49 4.38 6.08 -3.51 5.73 3.33 -7.32%
DPS 0.00 0.00 0.00 6.30 0.00 0.00 0.00 -
NAPS 3.8752 3.7918 3.7197 3.7287 3.7647 3.7738 3.7287 2.59%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.00 2.29 1.77 2.48 2.68 2.60 2.65 -
P/RPS 1.01 1.10 17.58 1.12 2.11 1.65 1.56 -25.10%
P/EPS 61.41 -420.15 36.42 36.74 -68.85 40.90 71.67 -9.76%
EY 1.63 -0.24 2.75 2.72 -1.45 2.45 1.40 10.64%
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.43 0.60 0.64 0.62 0.64 -18.55%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 19/08/20 21/05/20 26/02/20 25/11/19 21/08/19 24/05/19 -
Price 2.00 2.00 1.82 2.31 2.46 2.52 2.55 -
P/RPS 1.01 0.96 18.07 1.05 1.94 1.60 1.50 -23.12%
P/EPS 61.41 -366.94 37.45 34.22 -63.20 39.64 68.96 -7.41%
EY 1.63 -0.27 2.67 2.92 -1.58 2.52 1.45 8.09%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.44 0.56 0.59 0.60 0.62 -16.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment