[MANULFE] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 0.43%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 219,208 130,464 122,002 111,384 145,928 117,466 112,353 55.95%
PBT 23,852 15,471 17,857 13,953 13,662 16,581 13,513 45.90%
Tax -7,092 -4,150 -5,079 -4,074 -3,825 -4,775 -4,178 42.16%
NP 16,760 11,321 12,778 9,879 9,837 11,806 9,335 47.56%
-
NP to SH 16,760 11,321 12,778 9,879 9,837 11,806 9,335 47.56%
-
Tax Rate 29.73% 26.82% 28.44% 29.20% 28.00% 28.80% 30.92% -
Total Cost 202,448 119,143 109,224 101,505 136,091 105,660 103,018 56.69%
-
Net Worth 370,442 352,388 341,690 347,482 339,156 325,143 315,073 11.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 370,442 352,388 341,690 347,482 339,156 325,143 315,073 11.36%
NOSH 202,427 202,522 202,183 202,024 201,878 201,952 201,970 0.15%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 7.65% 8.68% 10.47% 8.87% 6.74% 10.05% 8.31% -
ROE 4.52% 3.21% 3.74% 2.84% 2.90% 3.63% 2.96% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 108.29 64.42 60.34 55.13 72.28 58.17 55.63 55.71%
EPS 8.28 5.59 6.32 4.89 4.87 5.85 4.62 47.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.74 1.69 1.72 1.68 1.61 1.56 11.19%
Adjusted Per Share Value based on latest NOSH - 202,024
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 97.56 58.06 54.30 49.57 64.95 52.28 50.00 55.95%
EPS 7.46 5.04 5.69 4.40 4.38 5.25 4.15 47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6487 1.5683 1.5207 1.5465 1.5094 1.4471 1.4023 11.36%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.31 2.14 2.15 2.24 2.30 2.13 2.14 -
P/RPS 2.13 3.32 3.56 4.06 3.18 3.66 3.85 -32.53%
P/EPS 27.90 38.28 34.02 45.81 47.20 36.44 46.30 -28.59%
EY 3.58 2.61 2.94 2.18 2.12 2.74 2.16 39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.23 1.27 1.30 1.37 1.32 1.37 -5.41%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 22/11/06 25/08/06 31/05/06 28/02/06 23/11/05 24/08/05 -
Price 2.50 2.20 2.19 2.39 2.26 2.10 2.15 -
P/RPS 2.31 3.42 3.63 4.33 3.13 3.61 3.86 -28.91%
P/EPS 30.20 39.36 34.65 48.88 46.38 35.92 46.52 -24.96%
EY 3.31 2.54 2.89 2.05 2.16 2.78 2.15 33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.26 1.30 1.39 1.35 1.30 1.38 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment