[MANULFE] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.73%
YoY- 56.43%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 184,917 320,642 200,723 291,564 401,491 305,974 322,119 -30.85%
PBT 8,937 6,695 12,178 10,417 10,960 10,403 12,813 -21.29%
Tax -2,029 -2,733 -3,960 -3,193 -4,305 -2,940 -3,506 -30.48%
NP 6,908 3,962 8,218 7,224 6,655 7,463 9,307 -17.97%
-
NP to SH 6,890 3,936 8,201 7,224 6,644 7,450 9,306 -18.11%
-
Tax Rate 22.70% 40.82% 32.52% 30.65% 39.28% 28.26% 27.36% -
Total Cost 178,009 316,680 192,505 284,340 394,836 298,511 312,812 -31.25%
-
Net Worth 819,598 817,574 805,432 821,622 813,527 809,480 803,408 1.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 14,165 - - - 16,189 - - -
Div Payout % 205.60% - - - 243.67% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 819,598 817,574 805,432 821,622 813,527 809,480 803,408 1.33%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.74% 1.24% 4.09% 2.48% 1.66% 2.44% 2.89% -
ROE 0.84% 0.48% 1.02% 0.88% 0.82% 0.92% 1.16% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 91.38 158.44 99.19 144.07 198.39 151.20 159.17 -30.85%
EPS 3.40 1.95 4.05 3.57 3.28 3.68 4.60 -18.20%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 4.05 4.04 3.98 4.06 4.02 4.00 3.97 1.33%
Adjusted Per Share Value based on latest NOSH - 202,370
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 82.30 142.70 89.33 129.76 178.69 136.18 143.36 -30.85%
EPS 3.07 1.75 3.65 3.22 2.96 3.32 4.14 -18.02%
DPS 6.30 0.00 0.00 0.00 7.21 0.00 0.00 -
NAPS 3.6477 3.6387 3.5846 3.6567 3.6206 3.6026 3.5756 1.33%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.50 2.80 2.84 2.95 3.30 3.22 3.14 -
P/RPS 2.74 1.77 2.86 2.05 1.66 2.13 1.97 24.52%
P/EPS 73.43 143.96 70.08 82.64 100.51 87.47 68.28 4.95%
EY 1.36 0.69 1.43 1.21 0.99 1.14 1.46 -4.60%
DY 2.80 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.62 0.69 0.71 0.73 0.82 0.81 0.79 -14.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 21/11/18 20/08/18 28/05/18 26/02/18 27/11/17 23/08/17 -
Price 2.50 2.68 2.78 2.88 3.30 3.29 3.21 -
P/RPS 2.74 1.69 2.80 2.00 1.66 2.18 2.02 22.46%
P/EPS 73.43 137.79 68.60 80.68 100.51 89.37 69.81 3.41%
EY 1.36 0.73 1.46 1.24 0.99 1.12 1.43 -3.28%
DY 2.80 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.62 0.66 0.70 0.71 0.82 0.82 0.81 -16.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment