[RHBBANK] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 141.17%
YoY- 192.24%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 880,878 909,865 883,713 967,352 881,506 790,588 796,395 6.94%
PBT 125,090 144,233 120,269 118,323 96,102 110,881 107,826 10.39%
Tax -59,570 -66,892 -51,184 -21,538 -55,971 -56,131 -48,892 14.06%
NP 65,520 77,341 69,085 96,785 40,131 54,750 58,934 7.31%
-
NP to SH 65,520 77,341 69,085 96,785 40,131 54,750 58,934 7.31%
-
Tax Rate 47.62% 46.38% 42.56% 18.20% 58.24% 50.62% 45.34% -
Total Cost 815,358 832,524 814,628 870,567 841,375 735,838 737,461 6.91%
-
Net Worth 2,820,999 2,835,836 2,745,219 2,698,725 2,600,308 2,477,645 3,381,828 -11.37%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 63,700 55,243 - 137,690 - - - -
Div Payout % 97.22% 71.43% - 142.26% - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 2,820,999 2,835,836 2,745,219 2,698,725 2,600,308 2,477,645 3,381,828 -11.37%
NOSH 1,820,000 1,841,452 1,818,026 1,835,867 1,857,363 1,808,500 1,818,187 0.06%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 7.44% 8.50% 7.82% 10.01% 4.55% 6.93% 7.40% -
ROE 2.32% 2.73% 2.52% 3.59% 1.54% 2.21% 1.74% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 48.40 49.41 48.61 52.69 47.46 43.72 43.80 6.87%
EPS 3.60 4.20 3.80 5.30 2.20 3.00 3.20 8.16%
DPS 3.50 3.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.51 1.47 1.40 1.37 1.86 -11.43%
Adjusted Per Share Value based on latest NOSH - 1,835,867
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 20.21 20.87 20.27 22.19 20.22 18.13 18.27 6.95%
EPS 1.50 1.77 1.58 2.22 0.92 1.26 1.35 7.26%
DPS 1.46 1.27 0.00 3.16 0.00 0.00 0.00 -
NAPS 0.6471 0.6505 0.6297 0.619 0.5965 0.5683 0.7757 -11.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 2.27 2.08 1.83 1.69 1.36 1.44 1.78 -
P/RPS 4.69 0.00 0.00 3.21 2.87 3.29 4.06 10.08%
P/EPS 63.06 0.00 0.00 32.06 62.94 47.57 54.92 9.64%
EY 1.59 0.00 0.00 3.12 1.59 2.10 1.82 -8.60%
DY 1.54 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 1.46 2.08 1.83 1.15 0.97 1.05 0.96 32.21%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 26/02/04 19/11/03 28/08/03 30/05/03 20/02/03 18/11/02 -
Price 1.92 2.73 1.89 1.89 1.69 1.68 1.71 -
P/RPS 3.97 0.00 0.00 3.59 3.56 3.84 3.90 1.19%
P/EPS 53.33 0.00 0.00 35.85 78.22 55.49 52.76 0.71%
EY 1.88 0.00 0.00 2.79 1.28 1.80 1.90 -0.70%
DY 1.82 0.00 0.00 3.97 0.00 0.00 0.00 -
P/NAPS 1.24 2.73 1.89 1.29 1.21 1.23 0.92 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment