[RHBBANK] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 5.76%
YoY- -9.48%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,917,971 3,950,197 3,484,812 2,985,919 2,857,780 2,891,784 3,026,438 18.80%
PBT 1,005,182 1,222,142 1,039,290 1,018,802 890,550 922,557 828,800 13.74%
Tax -242,553 -448,201 -338,045 -383,219 -289,298 -291,296 -191,019 17.27%
NP 762,629 773,941 701,245 635,583 601,252 631,261 637,781 12.67%
-
NP to SH 761,668 772,115 700,478 634,828 600,267 631,165 635,592 12.83%
-
Tax Rate 24.13% 36.67% 32.53% 37.61% 32.49% 31.57% 23.05% -
Total Cost 3,155,342 3,176,256 2,783,567 2,350,336 2,256,528 2,260,523 2,388,657 20.41%
-
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,058,294 - 623,147 - 1,028,638 - -
Div Payout % - 137.06% - 98.16% - 162.97% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
NOSH 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 4,142,918 4,068,360 2.91%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.46% 19.59% 20.12% 21.29% 21.04% 21.83% 21.07% -
ROE 2.55% 2.70% 2.50% 2.35% 2.14% 2.27% 2.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 92.24 93.32 82.73 71.88 68.98 70.28 74.47 15.34%
EPS 17.93 18.24 16.63 15.28 14.49 15.34 15.64 9.54%
DPS 0.00 25.00 0.00 15.00 0.00 25.00 0.00 -
NAPS 7.0359 6.7607 6.6581 6.5117 6.7749 6.7581 6.8474 1.82%
Adjusted Per Share Value based on latest NOSH - 4,212,077
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 91.41 92.16 81.30 69.66 66.67 67.46 70.61 18.80%
EPS 17.77 18.01 16.34 14.81 14.00 14.73 14.83 12.82%
DPS 0.00 24.69 0.00 14.54 0.00 24.00 0.00 -
NAPS 6.9719 6.6768 6.5427 6.3111 6.5482 6.4872 6.4921 4.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.58 5.79 5.56 5.73 5.96 5.37 5.46 -
P/RPS 6.05 6.20 6.72 7.97 8.64 7.64 7.33 -12.02%
P/EPS 31.12 31.74 33.43 37.50 41.13 35.01 34.91 -7.38%
EY 3.21 3.15 2.99 2.67 2.43 2.86 2.86 8.00%
DY 0.00 4.32 0.00 2.62 0.00 4.66 0.00 -
P/NAPS 0.79 0.86 0.84 0.88 0.88 0.79 0.80 -0.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 5.45 5.60 5.67 5.81 5.91 5.80 5.31 -
P/RPS 5.91 6.00 6.85 8.08 8.57 8.25 7.13 -11.77%
P/EPS 30.39 30.70 34.09 38.02 40.79 37.81 33.95 -7.12%
EY 3.29 3.26 2.93 2.63 2.45 2.64 2.95 7.55%
DY 0.00 4.46 0.00 2.58 0.00 4.31 0.00 -
P/NAPS 0.77 0.83 0.85 0.89 0.87 0.86 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment