[RHBBANK] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.9%
YoY- -7.69%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,950,197 3,484,812 2,985,919 2,857,780 2,891,784 3,026,438 2,925,851 22.08%
PBT 1,222,142 1,039,290 1,018,802 890,550 922,557 828,800 913,441 21.35%
Tax -448,201 -338,045 -383,219 -289,298 -291,296 -191,019 -209,979 65.55%
NP 773,941 701,245 635,583 601,252 631,261 637,781 703,462 6.55%
-
NP to SH 772,115 700,478 634,828 600,267 631,165 635,592 701,343 6.60%
-
Tax Rate 36.67% 32.53% 37.61% 32.49% 31.57% 23.05% 22.99% -
Total Cost 3,176,256 2,783,567 2,350,336 2,256,528 2,260,523 2,388,657 2,222,389 26.79%
-
Net Worth 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 2.63%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,058,294 - 623,147 - 1,028,638 - 601,506 45.58%
Div Payout % 137.06% - 98.16% - 162.97% - 85.76% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 2.63%
NOSH 4,247,373 4,212,077 4,212,077 4,142,918 4,142,918 4,068,360 4,010,045 3.89%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.59% 20.12% 21.29% 21.04% 21.83% 21.07% 24.04% -
ROE 2.70% 2.50% 2.35% 2.14% 2.27% 2.28% 2.55% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 93.32 82.73 71.88 68.98 70.28 74.47 72.96 17.77%
EPS 18.24 16.63 15.28 14.49 15.34 15.64 17.49 2.83%
DPS 25.00 0.00 15.00 0.00 25.00 0.00 15.00 40.44%
NAPS 6.7607 6.6581 6.5117 6.7749 6.7581 6.8474 6.8629 -0.99%
Adjusted Per Share Value based on latest NOSH - 4,142,918
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.16 81.30 69.66 66.67 67.46 70.61 68.26 22.08%
EPS 18.01 16.34 14.81 14.00 14.73 14.83 16.36 6.59%
DPS 24.69 0.00 14.54 0.00 24.00 0.00 14.03 45.61%
NAPS 6.6768 6.5427 6.3111 6.5482 6.4872 6.4921 6.4205 2.63%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 5.79 5.56 5.73 5.96 5.37 5.46 5.40 -
P/RPS 6.20 6.72 7.97 8.64 7.64 7.33 7.40 -11.09%
P/EPS 31.74 33.43 37.50 41.13 35.01 34.91 30.88 1.84%
EY 3.15 2.99 2.67 2.43 2.86 2.86 3.24 -1.85%
DY 4.32 0.00 2.62 0.00 4.66 0.00 2.78 34.05%
P/NAPS 0.86 0.84 0.88 0.88 0.79 0.80 0.79 5.80%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 27/08/21 -
Price 5.60 5.67 5.81 5.91 5.80 5.31 5.51 -
P/RPS 6.00 6.85 8.08 8.57 8.25 7.13 7.55 -14.16%
P/EPS 30.70 34.09 38.02 40.79 37.81 33.95 31.50 -1.69%
EY 3.26 2.93 2.63 2.45 2.64 2.95 3.17 1.87%
DY 4.46 0.00 2.58 0.00 4.31 0.00 2.72 38.92%
P/NAPS 0.83 0.85 0.89 0.87 0.86 0.78 0.80 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment