[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 105.76%
YoY- -8.62%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,917,971 13,278,708 9,328,511 5,843,699 2,857,780 11,748,749 8,856,965 -41.97%
PBT 1,005,182 4,170,784 2,948,642 1,909,352 890,550 3,528,753 2,606,196 -47.04%
Tax -242,553 -1,458,763 -1,010,562 -672,517 -289,298 -905,621 -614,325 -46.21%
NP 762,629 2,712,021 1,938,080 1,236,835 601,252 2,623,132 1,991,871 -47.30%
-
NP to SH 761,668 2,707,688 1,935,573 1,235,095 600,267 2,618,388 1,987,223 -47.26%
-
Tax Rate 24.13% 34.98% 34.27% 35.22% 32.49% 25.66% 23.57% -
Total Cost 3,155,342 10,566,687 7,390,431 4,606,864 2,256,528 9,125,617 6,865,094 -40.47%
-
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,693,271 631,811 623,147 - 1,645,821 609,588 -
Div Payout % - 62.54% 32.64% 50.45% - 62.86% 30.68% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
NOSH 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 4,142,918 4,068,360 2.91%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.46% 20.42% 20.78% 21.17% 21.04% 22.33% 22.49% -
ROE 2.55% 9.46% 6.90% 4.57% 2.14% 9.42% 7.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 92.24 313.68 221.47 140.67 68.98 285.54 217.94 -43.65%
EPS 17.93 64.69 46.42 29.77 14.49 64.65 49.33 -49.10%
DPS 0.00 40.00 15.00 15.00 0.00 40.00 15.00 -
NAPS 7.0359 6.7607 6.6581 6.5117 6.7749 6.7581 6.8474 1.82%
Adjusted Per Share Value based on latest NOSH - 4,212,077
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 89.87 304.59 213.98 134.05 65.55 269.50 203.17 -41.97%
EPS 17.47 62.11 44.40 28.33 13.77 60.06 45.58 -47.26%
DPS 0.00 38.84 14.49 14.29 0.00 37.75 13.98 -
NAPS 6.855 6.5648 6.433 6.2052 6.4383 6.3784 6.3832 4.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.58 5.79 5.56 5.73 5.96 5.37 5.46 -
P/RPS 6.05 1.85 2.51 4.07 8.64 1.88 2.51 79.86%
P/EPS 31.12 9.05 12.10 19.27 41.13 8.44 11.17 98.12%
EY 3.21 11.05 8.26 5.19 2.43 11.85 8.96 -49.58%
DY 0.00 6.91 2.70 2.62 0.00 7.45 2.75 -
P/NAPS 0.79 0.86 0.84 0.88 0.88 0.79 0.80 -0.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 5.45 5.60 5.67 5.81 5.91 5.80 5.31 -
P/RPS 5.91 1.79 2.56 4.13 8.57 2.03 2.44 80.45%
P/EPS 30.39 8.75 12.34 19.54 40.79 9.11 10.86 98.70%
EY 3.29 11.42 8.10 5.12 2.45 10.97 9.21 -49.68%
DY 0.00 7.14 2.65 2.58 0.00 6.90 2.82 -
P/NAPS 0.77 0.83 0.85 0.89 0.87 0.86 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment