[RHBBANK] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -7.88%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,630,672 1,509,174 1,542,837 1,448,701 1,314,622 1,200,630 1,187,407 23.62%
PBT 287,441 273,501 227,671 196,604 202,284 203,290 150,631 54.02%
Tax -72,024 -73,307 -65,081 -52,141 -52,834 -63,896 -79,108 -6.07%
NP 215,417 200,194 162,590 144,463 149,450 139,394 71,523 108.97%
-
NP to SH 162,198 146,323 123,742 102,336 111,091 101,141 71,523 72.86%
-
Tax Rate 25.06% 26.80% 28.59% 26.52% 26.12% 31.43% 52.52% -
Total Cost 1,415,255 1,308,980 1,380,247 1,304,238 1,165,172 1,061,236 1,115,884 17.21%
-
Net Worth 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 -4.87%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 91,122 - 109,184 - 36,423 - - -
Div Payout % 56.18% - 88.24% - 32.79% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 -4.87%
NOSH 1,822,449 1,829,037 1,819,735 1,827,428 1,821,163 1,838,927 1,833,923 -0.41%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 13.21% 13.27% 10.54% 9.97% 11.37% 11.61% 6.02% -
ROE 3.16% 2.88% 2.52% 2.13% 2.37% 2.18% 1.29% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 89.48 82.51 84.78 79.28 72.19 65.29 64.75 24.14%
EPS 8.90 8.00 6.80 5.60 6.10 5.50 3.90 73.59%
DPS 5.00 0.00 6.00 0.00 2.00 0.00 0.00 -
NAPS 2.82 2.78 2.70 2.63 2.57 2.52 3.02 -4.47%
Adjusted Per Share Value based on latest NOSH - 1,827,428
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.40 34.61 35.39 33.23 30.15 27.54 27.23 23.63%
EPS 3.72 3.36 2.84 2.35 2.55 2.32 1.64 72.89%
DPS 2.09 0.00 2.50 0.00 0.84 0.00 0.00 -
NAPS 1.1787 1.1662 1.1269 1.1023 1.0735 1.0629 1.2703 -4.88%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 4.82 4.78 3.42 2.84 2.75 2.43 2.21 -
P/RPS 5.39 5.79 4.03 3.58 3.81 3.72 3.41 35.80%
P/EPS 54.16 59.75 50.29 50.71 45.08 44.18 56.67 -2.98%
EY 1.85 1.67 1.99 1.97 2.22 2.26 1.76 3.39%
DY 1.04 0.00 1.75 0.00 0.73 0.00 0.00 -
P/NAPS 1.71 1.72 1.27 1.08 1.07 0.96 0.73 76.65%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 21/05/07 28/02/07 21/11/06 29/08/06 22/05/06 28/02/06 -
Price 5.30 4.74 4.38 3.34 2.70 2.50 2.46 -
P/RPS 5.92 5.74 5.17 4.21 3.74 3.83 3.80 34.49%
P/EPS 59.55 59.25 64.41 59.64 44.26 45.45 63.08 -3.77%
EY 1.68 1.69 1.55 1.68 2.26 2.20 1.59 3.74%
DY 0.94 0.00 1.37 0.00 0.74 0.00 0.00 -
P/NAPS 1.88 1.71 1.62 1.27 1.05 0.99 0.81 75.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment