[RHBBANK] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Cumulative Result
Revenue	13,278,708	9,328,511	5,843,699	2,857,780	11,748,749	8,856,965	5,830,527	72.84%
YoY %	42.35%	59.63%	104.48%	-75.68%	32.65%	51.91%	-	-
Horiz. %	227.74%	159.99%	100.23%	49.01%	201.50%	151.91%	100.00%	-
PBT	4,170,784	2,948,642	1,909,352	890,550	3,528,753	2,606,196	1,777,396	76.31%
YoY %	41.45%	54.43%	114.40%	-74.76%	35.40%	46.63%	-	-
Horiz. %	234.66%	165.90%	107.42%	50.10%	198.53%	146.63%	100.00%	-
Tax	-1,458,763	-1,010,562	-672,517	-289,298	-905,621	-614,325	-423,306	127.63%
YoY %	-44.35%	-50.27%	-132.47%	68.06%	-47.42%	-45.13%	-	-
Horiz. %	344.61%	238.73%	158.87%	68.34%	213.94%	145.13%	100.00%	-
NP	2,712,021	1,938,080	1,236,835	601,252	2,623,132	1,991,871	1,354,090	58.68%
YoY %	39.93%	56.70%	105.71%	-77.08%	31.69%	47.10%	-	-
Horiz. %	200.28%	143.13%	91.34%	44.40%	193.72%	147.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,707,688	1,935,573	1,235,095	600,267	2,618,388	1,987,223	1,351,631	58.71%
YoY %	39.89%	56.71%	105.76%	-77.07%	31.76%	47.02%	-	-
Horiz. %	200.33%	143.20%	91.38%	44.41%	193.72%	147.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	34.98%	34.27%	35.22%	32.49%	25.66%	23.57%	23.82%	-
YoY %	2.07%	-2.70%	8.40%	26.62%	8.87%	-1.05%	-	-
Horiz. %	146.85%	143.87%	147.86%	136.40%	107.72%	98.95%	100.00%	-
Total Cost	10,566,687	7,390,431	4,606,864	2,256,528	9,125,617	6,865,094	4,476,437	77.00%
YoY %	42.98%	60.42%	104.16%	-75.27%	32.93%	53.36%	-	-
Horiz. %	236.05%	165.10%	102.91%	50.41%	203.86%	153.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	28,619,247	28,044,431	27,051,673	28,067,858	27,806,567	27,827,307	27,520,536	2.63%
YoY %	2.05%	3.67%	-3.62%	0.94%	-0.07%	1.11%	-	-
Horiz. %	103.99%	101.90%	98.30%	101.99%	101.04%	101.11%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Dividend
Div	1,693,271	631,811	623,147	-	1,645,821	609,588	601,506	98.99%
YoY %	168.00%	1.39%	0.00%	-	169.99%	1.34%	-	-
Horiz. %	281.51%	105.04%	103.60%	-	273.62%	101.34%	100.00%	-
Div Payout %	62.54%	32.64%	50.45%	-	62.86%	30.68%	44.50%	-
YoY %	91.61%	-35.30%	0.00%	-	104.89%	-31.06%	-	-
Horiz. %	140.54%	73.35%	113.37%	-	141.26%	68.94%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Equity
Net Worth	28,619,247	28,044,431	27,051,673	28,067,858	27,806,567	27,827,307	27,520,536	2.63%
YoY %	2.05%	3.67%	-3.62%	0.94%	-0.07%	1.11%	-	-
Horiz. %	103.99%	101.90%	98.30%	101.99%	101.04%	101.11%	100.00%	-
NOSH	4,247,373	4,212,077	4,212,077	4,142,918	4,142,918	4,068,360	4,010,045	3.89%
YoY %	0.84%	0.00%	1.67%	0.00%	1.83%	1.45%	-	-
Horiz. %	105.92%	105.04%	105.04%	103.31%	103.31%	101.45%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Ratio Analysis
NP Margin	20.42%	20.78%	21.17%	21.04%	22.33%	22.49%	23.22%	-
YoY %	-1.73%	-1.84%	0.62%	-5.78%	-0.71%	-3.14%	-	-
Horiz. %	87.94%	89.49%	91.17%	90.61%	96.17%	96.86%	100.00%	-
ROE	9.46%	6.90%	4.57%	2.14%	9.42%	7.14%	4.91%	-
YoY %	37.10%	50.98%	113.55%	-77.28%	31.93%	45.42%	-	-
Horiz. %	192.67%	140.53%	93.08%	43.58%	191.85%	145.42%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Per Share
RPS	313.68	221.47	140.67	68.98	285.54	217.94	145.40	66.72%
YoY %	41.64%	57.44%	103.93%	-75.84%	31.02%	49.89%	-	-
Horiz. %	215.74%	152.32%	96.75%	47.44%	196.38%	149.89%	100.00%	-
EPS	64.69	46.42	29.77	14.49	64.65	49.33	33.71	54.24%
YoY %	39.36%	55.93%	105.45%	-77.59%	31.06%	46.34%	-	-
Horiz. %	191.90%	137.70%	88.31%	42.98%	191.78%	146.34%	100.00%	-
DPS	40.00	15.00	15.00	0.00	40.00	15.00	15.00	91.95%
YoY %	166.67%	0.00%	0.00%	0.00%	166.67%	0.00%	-	-
Horiz. %	266.67%	100.00%	100.00%	0.00%	266.67%	100.00%	100.00%	-
NAPS	6.7607	6.6581	6.5117	6.7749	6.7581	6.8474	6.8629	-0.99%
YoY %	1.54%	2.25%	-3.88%	0.25%	-1.30%	-0.23%	-	-
Horiz. %	98.51%	97.02%	94.88%	98.72%	98.47%	99.77%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Adjusted Per Share Value based on latest NOSH - 4,142,918
RPS	309.79	217.63	136.33	66.67	274.10	206.63	136.03	72.83%
YoY %	42.35%	59.63%	104.48%	-75.68%	32.65%	51.90%	-	-
Horiz. %	227.74%	159.99%	100.22%	49.01%	201.50%	151.90%	100.00%	-
EPS	63.17	45.16	28.81	14.00	61.09	46.36	31.53	58.72%
YoY %	39.88%	56.75%	105.79%	-77.08%	31.77%	47.03%	-	-
Horiz. %	200.35%	143.23%	91.37%	44.40%	193.75%	147.03%	100.00%	-
DPS	39.50	14.74	14.54	0.00	38.40	14.22	14.03	99.00%
YoY %	167.98%	1.38%	0.00%	0.00%	170.04%	1.35%	-	-
Horiz. %	281.54%	105.06%	103.64%	0.00%	273.70%	101.35%	100.00%	-
NAPS	6.6768	6.5427	6.3111	6.5482	6.4872	6.4921	6.4205	2.63%
YoY %	2.05%	3.67%	-3.62%	0.94%	-0.08%	1.12%	-	-
Horiz. %	103.99%	101.90%	98.30%	101.99%	101.04%	101.12%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	-
Price	5.79	5.56	5.73	5.96	5.37	5.46	5.40	-
P/RPS	1.85	2.51	4.07	8.64	1.88	2.51	3.71	-37.03%
YoY %	-26.29%	-38.33%	-52.89%	359.57%	-25.10%	-32.35%	-	-
Horiz. %	49.87%	67.65%	109.70%	232.88%	50.67%	67.65%	100.00%	-
P/EPS	9.05	12.10	19.27	41.13	8.44	11.17	16.02	-31.59%
YoY %	-25.21%	-37.21%	-53.15%	387.32%	-24.44%	-30.27%	-	-
Horiz. %	56.49%	75.53%	120.29%	256.74%	52.68%	69.73%	100.00%	-
EY	11.05	8.26	5.19	2.43	11.85	8.96	6.24	46.21%
YoY %	33.78%	59.15%	113.58%	-79.49%	32.25%	43.59%	-	-
Horiz. %	177.08%	132.37%	83.17%	38.94%	189.90%	143.59%	100.00%	-
DY	6.91	2.70	2.62	0.00	7.45	2.75	2.78	83.19%
YoY %	155.93%	3.05%	0.00%	0.00%	170.91%	-1.08%	-	-
Horiz. %	248.56%	97.12%	94.24%	0.00%	267.99%	98.92%	100.00%	-
P/NAPS	0.86	0.84	0.88	0.88	0.79	0.80	0.79	5.80%
YoY %	2.38%	-4.55%	0.00%	11.39%	-1.25%	1.27%	-	-
Horiz. %	108.86%	106.33%	111.39%	111.39%	100.00%	101.27%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Announcement Date
Date	27/02/23	29/11/22	29/08/22	30/05/22	28/02/22	30/11/21	27/08/21	-
Price	5.60	5.67	5.81	5.91	5.80	5.31	5.51	-
P/RPS	1.79	2.56	4.13	8.57	2.03	2.44	3.79	-39.27%
YoY %	-30.08%	-38.01%	-51.81%	322.17%	-16.80%	-35.62%	-	-
Horiz. %	47.23%	67.55%	108.97%	226.12%	53.56%	64.38%	100.00%	-
P/EPS	8.75	12.34	19.54	40.79	9.11	10.86	16.35	-34.00%
YoY %	-29.09%	-36.85%	-52.10%	347.75%	-16.11%	-33.58%	-	-
Horiz. %	53.52%	75.47%	119.51%	249.48%	55.72%	66.42%	100.00%	-
EY	11.42	8.10	5.12	2.45	10.97	9.21	6.12	51.39%
YoY %	40.99%	58.20%	108.98%	-77.67%	19.11%	50.49%	-	-
Horiz. %	186.60%	132.35%	83.66%	40.03%	179.25%	150.49%	100.00%	-
DY	7.14	2.65	2.58	0.00	6.90	2.82	2.72	89.95%
YoY %	169.43%	2.71%	0.00%	0.00%	144.68%	3.68%	-	-
Horiz. %	262.50%	97.43%	94.85%	0.00%	253.68%	103.68%	100.00%	-
P/NAPS	0.83	0.85	0.89	0.87	0.86	0.78	0.80	2.47%
YoY %	-2.35%	-4.49%	2.30%	1.16%	10.26%	-2.50%	-	-
Horiz. %	103.75%	106.25%	111.25%	108.75%	107.50%	97.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: KAWAN RENERGY BERHAD

MQ Trader

MQ Trading Signals

2024-05-08 16:30:00

EMA 5

5 Mins

SELL

2024-05-08 16:25:00

EMA 5

5 Mins

BUY

2024-05-08 16:05:00

ADX

5 Mins

SELL

2024-05-08 15:45:00

ADX

5 Mins

BUY

2024-05-08 15:05:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

388

MYEG

MY E.G. SERVICES BHD

385

MPI

MALAYSIAN PACIFIC INDUSTRIES

361

HLIND

HONG LEONG INDUSTRIES BHD

354

PTRANS

PERAK TRANSIT BERHAD

352

CAPITALA

CAPITAL A BERHAD

314

RANHILL

RANHILL UTILITIES BERHAD

277

DNEX

DAGANG NEXCHANGE BERHAD

276

PBBANK

PUBLIC BANK BHD

264

Daily Stocks

BCMALL

0.015

+0.005

545,316,100

HSI-CXG

0.135

-0.03

309,672,900

MYEG

0.985

+0.065

221,244,400

HSI-HUT

0.23

+0.02

147,495,700

TECHNAX

0.01

0.00

134,340,900

TWL

0.03

+0.005

94,638,100

0.115

+0.005

94,273,900

HSI-HS2

0.135

+0.02

84,546,500

CLASSITA

0.04

-0.005

79,399,900

TOPGLOV

0.92

+0.025

77,112,500

More active Stocks

MNRB

2.32

+0.52

16,976,700

F&N

32.50

+0.30

381,600

MNRB-CA

0.545

+0.245

2,739,800

LPI

12.28

+0.20

95,800

AYER

7.18

+0.17

4,200

APOLLO

7.08

+0.15

27,000

SIMEPLT

4.62

+0.14

8,357,400

BURSA

7.91

+0.14

4,028,800

SCIENTX

4.42

+0.14

2,363,300

MNRB-CB

0.24

+0.14

1,213,900

More gainer Stocks

DLADY

33.28

-1.02

57,300

AJI

19.10

-0.44

435,100

PCHEM-C95

0.09

-0.25

119,000

IDEAL

3.40

-0.24

1,400

LEBTECH

0.605

-0.185

600

PANAMY

19.30

-0.16

74,400

ATECH

2.89

-0.12

562,600

KUAISHO-C17

0.08

-0.12

58,800

DUFU

2.20

-0.11

6,621,800

TAKAFUL-CY

0.04

-0.11

1,206,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More