[GOB] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -98.74%
YoY- -98.58%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 23,414 14,252 17,670 19,411 39,806 30,860 29,805 -14.87%
PBT 2,848 1,096 3,077 164 7,102 6,839 6,321 -41.25%
Tax -1,767 -584 -1,167 -111 -2,879 -1,837 -2,149 -12.24%
NP 1,081 512 1,910 53 4,223 5,002 4,172 -59.39%
-
NP to SH 1,081 512 1,910 53 4,223 5,001 4,166 -59.35%
-
Tax Rate 62.04% 53.28% 37.93% 67.68% 40.54% 26.86% 34.00% -
Total Cost 22,333 13,740 15,760 19,358 35,583 25,858 25,633 -8.78%
-
Net Worth 183,169 183,717 183,480 160,325 181,199 180,216 173,833 3.55%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 183,169 183,717 183,480 160,325 181,199 180,216 173,833 3.55%
NOSH 150,138 150,588 150,393 132,500 149,751 150,180 149,856 0.12%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.62% 3.59% 10.81% 0.27% 10.61% 16.21% 14.00% -
ROE 0.59% 0.28% 1.04% 0.03% 2.33% 2.77% 2.40% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.59 9.46 11.75 14.65 26.58 20.55 19.89 -15.00%
EPS 0.72 0.34 1.27 0.04 2.82 3.33 2.78 -59.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.22 1.21 1.21 1.20 1.16 3.42%
Adjusted Per Share Value based on latest NOSH - 132,500
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.15 3.13 3.89 4.27 8.75 6.79 6.56 -14.91%
EPS 0.24 0.11 0.42 0.01 0.93 1.10 0.92 -59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4029 0.4041 0.4035 0.3526 0.3985 0.3964 0.3823 3.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.63 0.50 0.50 0.55 0.54 0.44 0.47 -
P/RPS 4.04 5.28 4.26 3.75 2.03 2.14 2.36 43.14%
P/EPS 87.50 147.06 39.37 1,375.00 19.15 13.21 16.91 199.46%
EY 1.14 0.68 2.54 0.07 5.22 7.57 5.91 -66.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.41 0.45 0.45 0.37 0.41 17.18%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 12/02/07 13/11/06 16/08/06 24/05/06 20/02/06 24/11/05 -
Price 1.88 0.63 0.50 0.56 0.56 0.52 0.44 -
P/RPS 12.06 6.66 4.26 3.82 2.11 2.53 2.21 210.27%
P/EPS 261.11 185.29 39.37 1,400.00 19.86 15.62 15.83 549.08%
EY 0.38 0.54 2.54 0.07 5.04 6.40 6.32 -84.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.52 0.41 0.46 0.46 0.43 0.38 154.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment