[GOB] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 188.23%
YoY- 108.82%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 75,267 99,155 55,673 40,593 31,802 46,083 30,572 82.02%
PBT 6,982 16,945 10,727 3,198 -3,510 10,057 14 6118.04%
Tax -4,487 -4,928 -529 -942 953 -3,782 385 -
NP 2,495 12,017 10,198 2,256 -2,557 6,275 399 238.28%
-
NP to SH 2,495 12,017 10,198 2,256 -2,557 6,275 399 238.28%
-
Tax Rate 64.27% 29.08% 4.93% 29.46% - 37.61% -2,750.00% -
Total Cost 72,772 87,138 45,475 38,337 34,359 39,808 30,173 79.55%
-
Net Worth 213,209 211,262 199,871 191,333 187,208 188,704 179,549 12.10%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 213,209 211,262 199,871 191,333 187,208 188,704 179,549 12.10%
NOSH 226,818 227,164 227,126 227,777 228,303 227,355 221,666 1.53%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.31% 12.12% 18.32% 5.56% -8.04% 13.62% 1.31% -
ROE 1.17% 5.69% 5.10% 1.18% -1.37% 3.33% 0.22% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.18 43.65 24.51 17.82 13.93 20.27 13.79 79.27%
EPS 1.10 5.29 4.49 0.99 -1.12 2.76 0.18 233.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.88 0.84 0.82 0.83 0.81 10.40%
Adjusted Per Share Value based on latest NOSH - 227,777
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.55 21.81 12.24 8.93 6.99 10.14 6.72 82.07%
EPS 0.55 2.64 2.24 0.50 -0.56 1.38 0.09 233.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.4646 0.4396 0.4208 0.4117 0.415 0.3949 12.09%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.60 0.45 0.54 0.49 0.51 0.45 0.38 -
P/RPS 1.81 1.03 2.20 2.75 3.66 2.22 2.76 -24.45%
P/EPS 54.55 8.51 12.03 49.47 -45.54 16.30 211.11 -59.33%
EY 1.83 11.76 8.31 2.02 -2.20 6.13 0.47 146.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 0.61 0.58 0.62 0.54 0.47 22.78%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 10/11/11 25/08/11 25/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.64 0.52 0.47 0.50 0.49 0.47 0.43 -
P/RPS 1.93 1.19 1.92 2.81 3.52 2.32 3.12 -27.33%
P/EPS 58.18 9.83 10.47 50.48 -43.75 17.03 238.89 -60.90%
EY 1.72 10.17 9.55 1.98 -2.29 5.87 0.42 155.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.53 0.60 0.60 0.57 0.53 18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment