[MBSB] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 58.5%
YoY- 84.28%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,987 143,731 106,100 68,555 48,859 87,401 48,482 12.68%
PBT -19,709 -414,351 -58,464 -4,669 -11,138 -49,841 -7,235 95.17%
Tax 19,709 414,351 58,464 4,669 11,138 49,841 7,235 95.17%
NP 0 0 0 0 0 0 0 -
-
NP to SH -19,709 -415,902 -60,294 -4,615 -11,121 -48,647 -7,191 95.96%
-
Tax Rate - - - - - - - -
Total Cost 57,987 143,731 106,100 68,555 48,859 87,401 48,482 12.68%
-
Net Worth 174,304 193,896 609,661 649,603 656,477 685,787 694,994 -60.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 174,304 193,896 609,661 649,603 656,477 685,787 694,994 -60.26%
NOSH 338,061 337,857 337,781 336,861 338,024 337,826 337,605 0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.31% -214.50% -9.89% -0.71% -1.69% -7.09% -1.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.15 42.54 31.41 20.35 14.45 25.87 14.36 12.57%
EPS -5.83 -123.10 -17.85 -1.37 -3.29 -14.40 -2.13 95.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5156 0.5739 1.8049 1.9284 1.9421 2.03 2.0586 -60.29%
Adjusted Per Share Value based on latest NOSH - 336,861
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.70 1.74 1.29 0.83 0.59 1.06 0.59 12.08%
EPS -0.24 -5.04 -0.73 -0.06 -0.13 -0.59 -0.09 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0235 0.0739 0.0788 0.0796 0.0831 0.0843 -60.31%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.53 0.70 0.65 0.68 0.60 0.74 0.97 -
P/RPS 3.09 1.65 2.07 3.34 4.15 2.86 6.75 -40.63%
P/EPS -9.09 -0.57 -3.64 -49.64 -18.24 -5.14 -45.54 -65.87%
EY -11.00 -175.86 -27.46 -2.01 -5.48 -19.46 -2.20 192.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.22 0.36 0.35 0.31 0.36 0.47 68.79%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 28/08/01 15/05/01 28/02/01 24/11/00 -
Price 0.51 0.67 0.69 0.75 0.62 0.76 0.83 -
P/RPS 2.97 1.57 2.20 3.69 4.29 2.94 5.78 -35.87%
P/EPS -8.75 -0.54 -3.87 -54.74 -18.84 -5.28 -38.97 -63.09%
EY -11.43 -183.73 -25.87 -1.83 -5.31 -18.95 -2.57 170.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.17 0.38 0.39 0.32 0.37 0.40 83.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment