[MBSB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 29.25%
YoY- 50.18%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 231,948 367,245 298,018 234,828 195,436 239,945 203,392 9.16%
PBT -78,836 -488,622 -99,028 -31,614 -44,552 -88,661 -51,760 32.41%
Tax 78,836 488,622 99,028 31,614 44,552 88,661 51,760 32.41%
NP 0 0 0 0 0 0 0 -
-
NP to SH -78,836 -491,932 -101,373 -31,472 -44,484 -87,423 -51,701 32.51%
-
Tax Rate - - - - - - - -
Total Cost 231,948 367,245 298,018 234,828 195,436 239,945 203,392 9.16%
-
Net Worth 174,304 193,900 609,895 651,186 656,477 685,736 695,333 -60.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 174,304 193,900 609,895 651,186 656,477 685,736 695,333 -60.27%
NOSH 338,061 337,865 337,911 337,682 338,024 337,801 337,770 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -45.23% -253.70% -16.62% -4.83% -6.78% -12.75% -7.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 68.61 108.70 88.19 69.54 57.82 71.03 60.22 9.09%
EPS -23.32 -145.60 -30.00 -9.32 -13.16 -25.88 -15.31 32.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5156 0.5739 1.8049 1.9284 1.9421 2.03 2.0586 -60.29%
Adjusted Per Share Value based on latest NOSH - 336,861
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.82 4.47 3.62 2.86 2.38 2.92 2.47 9.24%
EPS -0.96 -5.98 -1.23 -0.38 -0.54 -1.06 -0.63 32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0236 0.0742 0.0792 0.0798 0.0834 0.0846 -60.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.53 0.70 0.65 0.68 0.60 0.74 0.97 -
P/RPS 0.77 0.64 0.74 0.98 1.04 1.04 1.61 -38.87%
P/EPS -2.27 -0.48 -2.17 -7.30 -4.56 -2.86 -6.34 -49.60%
EY -44.00 -208.00 -46.15 -13.71 -21.93 -34.97 -15.78 98.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.22 0.36 0.35 0.31 0.36 0.47 68.79%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 28/08/01 15/05/01 28/02/01 24/11/00 -
Price 0.51 0.67 0.69 0.75 0.62 0.76 0.83 -
P/RPS 0.74 0.62 0.78 1.08 1.07 1.07 1.38 -34.02%
P/EPS -2.19 -0.46 -2.30 -8.05 -4.71 -2.94 -5.42 -45.37%
EY -45.73 -217.31 -43.48 -12.43 -21.23 -34.05 -18.44 83.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.17 0.38 0.39 0.32 0.37 0.40 83.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment