[MBSB] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 75.51%
YoY- 42.44%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 68,555 48,859 87,401 48,482 38,519 65,543 46,798 -0.38%
PBT -4,669 -11,138 -49,841 -7,235 -29,365 -2,220 -224,567 4.00%
Tax 4,669 11,138 49,841 7,235 29,365 2,220 224,567 4.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,615 -11,121 -48,647 -7,191 -29,365 -2,220 -224,567 4.01%
-
Tax Rate - - - - - - - -
Total Cost 68,555 48,859 87,401 48,482 38,519 65,543 46,798 -0.38%
-
Net Worth 649,603 656,477 685,787 694,994 702,800 728,832 728,435 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 649,603 656,477 685,787 694,994 702,800 728,832 728,435 0.11%
NOSH 336,861 338,024 337,826 337,605 337,917 336,363 335,174 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.71% -1.69% -7.09% -1.03% -4.18% -0.30% -30.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.35 14.45 25.87 14.36 11.40 19.49 13.96 -0.38%
EPS -1.37 -3.29 -14.40 -2.13 -8.69 -0.66 -66.47 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9284 1.9421 2.03 2.0586 2.0798 2.1668 2.1733 0.12%
Adjusted Per Share Value based on latest NOSH - 337,605
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.83 0.59 1.06 0.59 0.47 0.80 0.57 -0.38%
EPS -0.06 -0.14 -0.59 -0.09 -0.36 -0.03 -2.73 3.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0798 0.0834 0.0845 0.0855 0.0886 0.0886 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.68 0.60 0.74 0.97 1.32 1.79 0.00 -
P/RPS 3.34 4.15 2.86 6.75 11.58 9.19 0.00 -100.00%
P/EPS -49.64 -18.24 -5.14 -45.54 -15.19 -271.21 0.00 -100.00%
EY -2.01 -5.48 -19.46 -2.20 -6.58 -0.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.36 0.47 0.63 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 15/05/01 28/02/01 24/11/00 25/08/00 29/06/00 28/02/00 -
Price 0.75 0.62 0.76 0.83 1.18 1.29 1.88 -
P/RPS 3.69 4.29 2.94 5.78 10.35 6.62 13.46 1.32%
P/EPS -54.74 -18.84 -5.28 -38.97 -13.58 -195.45 -2.81 -2.96%
EY -1.83 -5.31 -18.95 -2.57 -7.36 -0.51 -35.64 3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.37 0.40 0.57 0.60 0.87 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment