[MAA] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -106.56%
YoY- -127.23%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 237,313 485,782 243,712 824,901 607,570 798,263 222,926 4.26%
PBT 13,601 23,636 -4,362 717 11,238 11,214 -6,479 -
Tax -753 -12,008 4,362 -717 -2,578 -11,214 6,479 -
NP 12,848 11,628 0 0 8,660 0 0 -
-
NP to SH 12,848 11,628 -3,906 -568 8,660 -1,933 -4,732 -
-
Tax Rate 5.54% 50.80% - 100.00% 22.94% 100.00% - -
Total Cost 224,465 474,154 243,712 824,901 598,910 798,263 222,926 0.46%
-
Net Worth 296,951 280,624 284,750 294,463 281,986 282,756 293,093 0.87%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,463 - - - 5,588 - -
Div Payout % - 64.18% - - - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 296,951 280,624 284,750 294,463 281,986 282,756 293,093 0.87%
NOSH 149,221 149,268 149,083 149,473 143,140 111,761 111,867 21.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.41% 2.39% 0.00% 0.00% 1.43% 0.00% 0.00% -
ROE 4.33% 4.14% -1.37% -0.19% 3.07% -0.68% -1.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 159.03 325.44 163.47 551.87 424.46 714.26 199.28 -13.97%
EPS 8.61 7.79 -2.62 -0.38 6.05 -1.30 -4.23 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.99 1.88 1.91 1.97 1.97 2.53 2.62 -16.76%
Adjusted Per Share Value based on latest NOSH - 149,473
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 89.98 184.20 92.41 312.78 230.37 302.68 84.53 4.25%
EPS 4.87 4.41 -1.48 -0.22 3.28 -0.73 -1.79 -
DPS 0.00 2.83 0.00 0.00 0.00 2.12 0.00 -
NAPS 1.126 1.0641 1.0797 1.1165 1.0692 1.0721 1.1113 0.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.00 4.80 3.90 3.86 3.52 4.60 8.25 -
P/RPS 3.77 1.47 2.39 0.70 0.83 0.64 4.14 -6.05%
P/EPS 69.69 61.62 -148.85 -1,015.79 58.18 -265.96 -195.04 -
EY 1.44 1.62 -0.67 -0.10 1.72 -0.38 -0.51 -
DY 0.00 1.04 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 3.02 2.55 2.04 1.96 1.79 1.82 3.15 -2.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 11/03/02 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 -
Price 6.15 6.10 4.34 5.15 3.90 4.58 4.46 -
P/RPS 3.87 1.87 2.65 0.93 0.92 0.64 2.24 44.03%
P/EPS 71.43 78.31 -165.65 -1,355.26 64.46 -264.80 -105.44 -
EY 1.40 1.28 -0.60 -0.07 1.55 -0.38 -0.95 -
DY 0.00 0.82 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 3.09 3.24 2.27 2.61 1.98 1.81 1.70 48.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment