[MAA] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
01-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 548.01%
YoY- -28.03%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 485,782 243,712 824,901 607,570 798,263 222,926 238,258 60.58%
PBT 23,636 -4,362 717 11,238 11,214 -6,479 3,514 255.09%
Tax -12,008 4,362 -717 -2,578 -11,214 6,479 -1,428 311.91%
NP 11,628 0 0 8,660 0 0 2,086 213.40%
-
NP to SH 11,628 -3,906 -568 8,660 -1,933 -4,732 2,086 213.40%
-
Tax Rate 50.80% - 100.00% 22.94% 100.00% - 40.64% -
Total Cost 474,154 243,712 824,901 598,910 798,263 222,926 236,172 58.94%
-
Net Worth 280,624 284,750 294,463 281,986 282,756 293,093 299,441 -4.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,463 - - - 5,588 - - -
Div Payout % 64.18% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 280,624 284,750 294,463 281,986 282,756 293,093 299,441 -4.22%
NOSH 149,268 149,083 149,473 143,140 111,761 111,867 112,150 20.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.39% 0.00% 0.00% 1.43% 0.00% 0.00% 0.88% -
ROE 4.14% -1.37% -0.19% 3.07% -0.68% -1.61% 0.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 325.44 163.47 551.87 424.46 714.26 199.28 212.44 32.78%
EPS 7.79 -2.62 -0.38 6.05 -1.30 -4.23 1.86 159.14%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.88 1.91 1.97 1.97 2.53 2.62 2.67 -20.80%
Adjusted Per Share Value based on latest NOSH - 143,140
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 184.20 92.41 312.78 230.37 302.68 84.53 90.34 60.58%
EPS 4.41 -1.48 -0.22 3.28 -0.73 -1.79 0.79 213.69%
DPS 2.83 0.00 0.00 0.00 2.12 0.00 0.00 -
NAPS 1.0641 1.0797 1.1165 1.0692 1.0721 1.1113 1.1354 -4.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.80 3.90 3.86 3.52 4.60 8.25 10.00 -
P/RPS 1.47 2.39 0.70 0.83 0.64 4.14 4.71 -53.89%
P/EPS 61.62 -148.85 -1,015.79 58.18 -265.96 -195.04 537.63 -76.31%
EY 1.62 -0.67 -0.10 1.72 -0.38 -0.51 0.19 315.73%
DY 1.04 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 2.55 2.04 1.96 1.79 1.82 3.15 3.75 -22.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 11/03/02 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 -
Price 6.10 4.34 5.15 3.90 4.58 4.46 9.75 -
P/RPS 1.87 2.65 0.93 0.92 0.64 2.24 4.59 -44.95%
P/EPS 78.31 -165.65 -1,355.26 64.46 -264.80 -105.44 524.19 -71.74%
EY 1.28 -0.60 -0.07 1.55 -0.38 -0.95 0.19 255.46%
DY 0.82 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 3.24 2.27 2.61 1.98 1.81 1.70 3.65 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment