[MBFHLDG] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 71.94%
YoY- -58.23%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 360,672 408,511 379,686 371,372 339,098 437,639 349,935 2.03%
PBT 35,006 22,983 87,907 25,955 16,742 23,623 14,351 81.30%
Tax -5,414 -8,623 -9,855 -12,084 -9,817 -7,883 -8,961 -28.55%
NP 29,592 14,360 78,052 13,871 6,925 15,740 5,390 211.53%
-
NP to SH 29,475 13,438 77,838 13,172 7,661 15,740 6,060 187.34%
-
Tax Rate 15.47% 37.52% 11.21% 46.56% 58.64% 33.37% 62.44% -
Total Cost 331,080 394,151 301,634 357,501 332,173 421,899 344,545 -2.62%
-
Net Worth 339,447 316,190 314,839 0 189,009 188,651 179,284 53.10%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 339,447 316,190 314,839 0 189,009 188,651 179,284 53.10%
NOSH 570,116 569,200 570,051 569,086 571,716 570,289 571,698 -0.18%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.20% 3.52% 20.56% 3.74% 2.04% 3.60% 1.54% -
ROE 8.68% 4.25% 24.72% 0.00% 4.05% 8.34% 3.38% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 63.26 71.77 66.61 65.26 59.31 76.74 61.21 2.22%
EPS 5.17 2.36 13.65 2.31 1.34 2.76 1.06 187.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5954 0.5555 0.5523 0.00 0.3306 0.3308 0.3136 53.38%
Adjusted Per Share Value based on latest NOSH - 569,086
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 63.10 71.47 66.43 64.98 59.33 76.57 61.23 2.02%
EPS 5.16 2.35 13.62 2.30 1.34 2.75 1.06 187.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5939 0.5532 0.5509 0.00 0.3307 0.3301 0.3137 53.09%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.61 0.44 0.30 0.22 0.16 0.12 0.14 -
P/RPS 0.96 0.61 0.45 0.34 0.27 0.16 0.23 159.46%
P/EPS 11.80 18.64 2.20 9.50 11.94 4.35 13.21 -7.25%
EY 8.48 5.37 45.52 10.52 8.38 23.00 7.57 7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.79 0.54 0.00 0.48 0.36 0.45 72.64%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 23/11/06 13/09/06 24/05/06 17/02/06 14/11/05 -
Price 0.52 0.81 0.49 0.29 0.22 0.14 0.12 -
P/RPS 0.82 1.13 0.74 0.44 0.37 0.18 0.20 156.38%
P/EPS 10.06 34.31 3.59 12.53 16.42 5.07 11.32 -7.57%
EY 9.94 2.91 27.87 7.98 6.09 19.71 8.83 8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.46 0.89 0.00 0.67 0.42 0.38 73.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment