[MBFHLDG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 71.94%
YoY- -58.23%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 441,850 509,654 435,586 371,372 344,718 291,313 248,582 10.05%
PBT 16,619 23,748 26,032 25,955 41,168 -13,054 918,653 -48.73%
Tax -7,689 -10,539 -11,016 -12,084 -7,529 -6,062 -8,796 -2.21%
NP 8,930 13,209 15,016 13,871 33,639 -19,116 909,857 -53.69%
-
NP to SH 8,301 12,515 14,747 13,172 31,532 -19,116 909,857 -54.25%
-
Tax Rate 46.27% 44.38% 42.32% 46.56% 18.29% - 0.96% -
Total Cost 432,920 496,445 420,570 357,501 311,079 310,429 -661,275 -
-
Net Worth 514,832 468,402 357,059 0 167,866 85,501 63,606 41.65%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 514,832 468,402 357,059 0 167,866 85,501 63,606 41.65%
NOSH 568,561 568,863 569,382 569,086 570,198 547,736 180,137 21.09%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.02% 2.59% 3.45% 3.74% 9.76% -6.56% 366.02% -
ROE 1.61% 2.67% 4.13% 0.00% 18.78% -22.36% 1,430.44% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 77.71 89.59 76.50 65.26 60.46 53.18 138.00 -9.11%
EPS 1.46 2.20 2.59 2.31 5.53 -3.49 505.09 -62.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9055 0.8234 0.6271 0.00 0.2944 0.1561 0.3531 16.97%
Adjusted Per Share Value based on latest NOSH - 569,086
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 77.31 89.17 76.21 64.98 60.31 50.97 43.49 10.05%
EPS 1.45 2.19 2.58 2.30 5.52 -3.34 159.19 -54.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9008 0.8195 0.6247 0.00 0.2937 0.1496 0.1113 41.65%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.45 0.56 0.60 0.22 0.13 0.12 0.50 -
P/RPS 0.58 0.63 0.78 0.34 0.22 0.23 0.36 8.26%
P/EPS 30.82 25.45 23.17 9.50 2.35 -3.44 0.10 159.67%
EY 3.24 3.93 4.32 10.52 42.54 -29.08 1,010.18 -61.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.96 0.00 0.44 0.77 1.42 -15.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 26/08/08 21/08/07 13/09/06 18/08/05 13/08/04 28/08/03 -
Price 0.43 0.49 0.56 0.29 0.14 0.14 0.43 -
P/RPS 0.55 0.55 0.73 0.44 0.23 0.26 0.31 10.01%
P/EPS 29.45 22.27 21.62 12.53 2.53 -4.01 0.09 162.27%
EY 3.40 4.49 4.62 7.98 39.50 -24.93 1,174.63 -62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.89 0.00 0.48 0.90 1.22 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment