[MBFHLDG] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -51.33%
YoY- 384.48%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 408,511 379,686 371,372 339,098 437,639 349,935 344,718 11.95%
PBT 22,983 87,907 25,955 16,742 23,623 14,351 41,168 -32.12%
Tax -8,623 -9,855 -12,084 -9,817 -7,883 -8,961 -7,529 9.43%
NP 14,360 78,052 13,871 6,925 15,740 5,390 33,639 -43.21%
-
NP to SH 13,438 77,838 13,172 7,661 15,740 6,060 31,532 -43.28%
-
Tax Rate 37.52% 11.21% 46.56% 58.64% 33.37% 62.44% 18.29% -
Total Cost 394,151 301,634 357,501 332,173 421,899 344,545 311,079 17.04%
-
Net Worth 316,190 314,839 0 189,009 188,651 179,284 167,866 52.34%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 316,190 314,839 0 189,009 188,651 179,284 167,866 52.34%
NOSH 569,200 570,051 569,086 571,716 570,289 571,698 570,198 -0.11%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.52% 20.56% 3.74% 2.04% 3.60% 1.54% 9.76% -
ROE 4.25% 24.72% 0.00% 4.05% 8.34% 3.38% 18.78% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 71.77 66.61 65.26 59.31 76.74 61.21 60.46 12.07%
EPS 2.36 13.65 2.31 1.34 2.76 1.06 5.53 -43.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5555 0.5523 0.00 0.3306 0.3308 0.3136 0.2944 52.52%
Adjusted Per Share Value based on latest NOSH - 571,716
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 71.47 66.43 64.98 59.33 76.57 61.23 60.31 11.94%
EPS 2.35 13.62 2.30 1.34 2.75 1.06 5.52 -43.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5532 0.5509 0.00 0.3307 0.3301 0.3137 0.2937 52.34%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.44 0.30 0.22 0.16 0.12 0.14 0.13 -
P/RPS 0.61 0.45 0.34 0.27 0.16 0.23 0.22 96.99%
P/EPS 18.64 2.20 9.50 11.94 4.35 13.21 2.35 296.22%
EY 5.37 45.52 10.52 8.38 23.00 7.57 42.54 -74.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 0.00 0.48 0.36 0.45 0.44 47.56%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 23/11/06 13/09/06 24/05/06 17/02/06 14/11/05 18/08/05 -
Price 0.81 0.49 0.29 0.22 0.14 0.12 0.14 -
P/RPS 1.13 0.74 0.44 0.37 0.18 0.20 0.23 188.16%
P/EPS 34.31 3.59 12.53 16.42 5.07 11.32 2.53 465.98%
EY 2.91 27.87 7.98 6.09 19.71 8.83 39.50 -82.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.89 0.00 0.67 0.42 0.38 0.48 109.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment