[MBFHLDG] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -32.38%
YoY- -33.67%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 456,615 573,428 441,347 441,850 440,578 582,001 527,069 -9.13%
PBT 47,483 73,321 33,239 16,619 21,810 18,290 50,078 -3.48%
Tax -7,905 -4,209 -7,710 -7,689 -9,476 -8,483 -10,472 -17.10%
NP 39,578 69,112 25,529 8,930 12,334 9,807 39,606 -0.04%
-
NP to SH 38,859 67,464 24,555 8,301 12,276 8,545 39,830 -1.63%
-
Tax Rate 16.65% 5.74% 23.20% 46.27% 43.45% 46.38% 20.91% -
Total Cost 417,037 504,316 415,818 432,920 428,244 572,194 487,463 -9.88%
-
Net Worth 624,641 605,180 539,697 514,832 519,531 513,861 529,773 11.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 624,641 605,180 539,697 514,832 519,531 513,861 529,773 11.61%
NOSH 570,448 570,278 569,721 568,561 570,976 571,338 570,630 -0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.67% 12.05% 5.78% 2.02% 2.80% 1.69% 7.51% -
ROE 6.22% 11.15% 4.55% 1.61% 2.36% 1.66% 7.52% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 80.04 100.55 77.47 77.71 77.16 101.87 92.37 -9.11%
EPS 6.82 11.83 4.31 1.46 2.15 1.50 6.98 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.095 1.0612 0.9473 0.9055 0.9099 0.8994 0.9284 11.64%
Adjusted Per Share Value based on latest NOSH - 568,561
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 79.89 100.33 77.22 77.31 77.09 101.83 92.22 -9.13%
EPS 6.80 11.80 4.30 1.45 2.15 1.50 6.97 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0929 1.0588 0.9443 0.9008 0.909 0.8991 0.9269 11.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.62 0.50 0.45 0.45 0.35 0.47 0.47 -
P/RPS 0.77 0.50 0.58 0.58 0.45 0.46 0.51 31.64%
P/EPS 9.10 4.23 10.44 30.82 16.28 31.43 6.73 22.30%
EY 10.99 23.66 9.58 3.24 6.14 3.18 14.85 -18.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.48 0.50 0.38 0.52 0.51 7.70%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 11/11/09 19/08/09 07/05/09 25/02/09 17/11/08 -
Price 0.65 0.62 0.47 0.43 0.46 0.43 0.49 -
P/RPS 0.81 0.62 0.61 0.55 0.60 0.42 0.53 32.71%
P/EPS 9.54 5.24 10.90 29.45 21.40 28.75 7.02 22.71%
EY 10.48 19.08 9.17 3.40 4.67 3.48 14.24 -18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.50 0.47 0.51 0.48 0.53 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment