[EDGENTA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
06-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -19.82%
YoY- -23.1%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 170,491 140,926 147,756 163,153 186,463 168,564 170,435 0.02%
PBT 26,380 14,067 28,839 22,857 32,054 26,817 19,216 23.54%
Tax -8,050 -4,803 -6,727 -7,743 -9,162 87,977 -4,291 52.16%
NP 18,330 9,264 22,112 15,114 22,892 114,794 14,925 14.69%
-
NP to SH 13,847 7,266 17,863 12,944 16,144 108,745 11,543 12.91%
-
Tax Rate 30.52% 34.14% 23.33% 33.88% 28.58% -328.06% 22.33% -
Total Cost 152,161 131,662 125,644 148,039 163,571 53,770 155,510 -1.44%
-
Net Worth 327,094 326,969 312,239 409,712 395,437 388,375 278,389 11.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 14,522 - - - - -
Div Payout % - - 81.30% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 327,094 326,969 312,239 409,712 395,437 388,375 278,389 11.35%
NOSH 363,438 363,300 363,069 362,577 362,786 362,967 339,499 4.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.75% 6.57% 14.97% 9.26% 12.28% 68.10% 8.76% -
ROE 4.23% 2.22% 5.72% 3.16% 4.08% 28.00% 4.15% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.91 38.79 40.70 45.00 51.40 46.44 50.20 -4.42%
EPS 3.81 2.00 4.92 3.57 4.45 29.96 3.40 7.89%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.86 1.13 1.09 1.07 0.82 6.40%
Adjusted Per Share Value based on latest NOSH - 362,577
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.50 16.95 17.77 19.62 22.42 20.27 20.49 0.03%
EPS 1.67 0.87 2.15 1.56 1.94 13.08 1.39 13.02%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3932 0.3755 0.4927 0.4755 0.467 0.3348 11.34%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.98 0.75 0.67 0.77 0.87 0.88 1.39 -
P/RPS 2.09 1.93 1.65 1.71 1.69 1.89 2.77 -17.13%
P/EPS 25.72 37.50 13.62 21.57 19.55 2.94 40.88 -26.59%
EY 3.89 2.67 7.34 4.64 5.11 34.05 2.45 36.13%
DY 0.00 0.00 5.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.78 0.68 0.80 0.82 1.70 -25.66%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 07/08/09 28/04/09 26/05/09 06/11/08 01/08/08 28/05/08 28/02/08 -
Price 1.07 0.88 1.00 0.61 0.88 0.94 1.00 -
P/RPS 2.28 2.27 2.46 1.36 1.71 2.02 1.99 9.50%
P/EPS 28.08 44.00 20.33 17.09 19.78 3.14 29.41 -3.04%
EY 3.56 2.27 4.92 5.85 5.06 31.87 3.40 3.11%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.98 1.16 0.54 0.81 0.88 1.22 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment