[EDGENTA] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 49.11%
YoY- 148.1%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 627,677 539,209 699,216 571,875 538,600 483,552 607,333 2.22%
PBT 22,953 17,250 34,066 15,718 13,668 15,914 57,055 -45.59%
Tax -12,109 -7,884 -13,416 -7,004 -7,377 -7,804 -7,531 37.36%
NP 10,844 9,366 20,650 8,714 6,291 8,110 49,524 -63.77%
-
NP to SH 10,864 9,403 20,429 9,145 6,133 6,694 48,228 -63.07%
-
Tax Rate 52.76% 45.70% 39.38% 44.56% 53.97% 49.04% 13.20% -
Total Cost 616,833 529,843 678,566 563,161 532,309 475,442 557,809 6.95%
-
Net Worth 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 2.21%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 24,948 - - - - -
Div Payout % - - 122.12% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 2.21%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.73% 1.74% 2.95% 1.52% 1.17% 1.68% 8.15% -
ROE 0.70% 0.62% 1.34% 0.60% 0.40% 0.44% 3.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 75.48 64.84 84.08 68.77 64.76 58.15 73.03 2.23%
EPS 1.31 1.13 2.46 1.10 0.74 0.80 5.80 -63.01%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.83 1.84 1.82 1.83 1.82 1.80 2.21%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 75.44 64.81 84.04 68.73 64.73 58.12 72.99 2.23%
EPS 1.31 1.13 2.46 1.10 0.74 0.80 5.80 -63.01%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.8591 1.8291 1.8391 1.8191 1.8291 1.8191 1.7991 2.21%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.31 1.63 1.62 1.75 1.69 1.77 1.91 -
P/RPS 1.74 2.51 1.93 2.54 2.61 3.04 2.62 -23.93%
P/EPS 100.28 144.16 65.95 159.14 229.16 219.89 32.94 110.48%
EY 1.00 0.69 1.52 0.63 0.44 0.45 3.04 -52.44%
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.88 0.96 0.92 0.97 1.06 -24.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 1.30 1.53 1.58 1.58 1.73 1.78 1.52 -
P/RPS 1.72 2.36 1.88 2.30 2.67 3.06 2.08 -11.93%
P/EPS 99.51 135.32 64.32 143.68 234.58 221.14 26.21 143.96%
EY 1.00 0.74 1.55 0.70 0.43 0.45 3.82 -59.17%
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.86 0.87 0.95 0.98 0.84 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment