[SPTOTO] QoQ Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 549,090 554,002 584,688 0 0 0 533,228 -0.02%
PBT 83,226 93,257 103,436 0 0 0 112,911 0.30%
Tax -20,696 -30,287 -25,811 0 0 0 10 -
NP 62,530 62,970 77,625 0 0 0 112,921 0.60%
-
NP to SH 62,530 62,970 77,625 0 0 0 112,921 0.60%
-
Tax Rate 24.87% 32.48% 24.95% - - - -0.01% -
Total Cost 486,560 491,032 507,063 0 0 0 420,307 -0.14%
-
Net Worth 841,312 789,987 765,160 700,110 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - 57,245 - - - - - -
Div Payout % - 90.91% - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 841,312 789,987 765,160 700,110 0 0 0 -100.00%
NOSH 568,454 572,454 554,464 564,605 564,605 564,605 564,605 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 11.39% 11.37% 13.28% 0.00% 0.00% 0.00% 21.18% -
ROE 7.43% 7.97% 10.14% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 96.59 96.78 105.45 0.00 0.00 0.00 94.44 -0.02%
EPS 11.00 11.00 14.00 0.00 0.00 0.00 20.00 0.60%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.38 1.38 1.24 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 40.64 41.01 43.28 0.00 0.00 0.00 39.47 -0.02%
EPS 4.63 4.66 5.75 0.00 0.00 0.00 8.36 0.60%
DPS 0.00 4.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6227 0.5847 0.5664 0.5182 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 03/03/00 02/12/99 15/09/99 - - - - -
Price 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment