[SPTOTO] QoQ Annualized Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ- -3.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 2,250,373 2,277,380 2,338,752 2,195,411 2,195,482 2,187,290 2,132,912 -0.05%
PBT 373,225 393,386 413,744 438,206 454,701 466,800 451,644 0.19%
Tax -102,392 -112,196 -103,244 3,921 4,461 2,616 40 -
NP 270,833 281,190 310,500 442,127 459,162 469,416 451,684 0.52%
-
NP to SH 270,833 281,190 310,500 442,127 459,162 469,416 451,684 0.52%
-
Tax Rate 27.43% 28.52% 24.95% -0.89% -0.98% -0.56% -0.01% -
Total Cost 1,979,540 1,996,190 2,028,252 1,753,284 1,736,320 1,717,874 1,681,228 -0.16%
-
Net Worth 858,928 776,084 765,160 711,534 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div 773 - - - - - - -100.00%
Div Payout % 0.29% - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 858,928 776,084 765,160 711,534 0 0 0 -100.00%
NOSH 580,357 562,380 554,464 573,818 573,953 572,458 564,605 -0.02%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.04% 12.35% 13.28% 20.14% 20.91% 21.46% 21.18% -
ROE 31.53% 36.23% 40.58% 62.14% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 387.76 404.95 421.80 382.60 382.52 382.09 377.77 -0.02%
EPS 47.33 50.00 56.00 77.05 80.00 82.00 80.00 0.53%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.48 1.38 1.38 1.24 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 166.57 168.57 173.11 162.50 162.51 161.90 157.88 -0.05%
EPS 20.05 20.81 22.98 32.73 33.99 34.75 33.43 0.52%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6358 0.5745 0.5664 0.5267 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 03/03/00 02/12/99 15/09/99 - - - - -
Price 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment