[SPTOTO] YoY Annual (Unaudited) Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,296,033 2,333,339 2,339,894 2,195,411 -0.04%
PBT 426,805 400,858 384,724 438,206 0.02%
Tax -122,959 -117,224 -130,250 3,921 -
NP 303,846 283,634 254,474 442,127 0.38%
-
NP to SH 303,846 283,634 254,474 442,127 0.38%
-
Tax Rate 28.81% 29.24% 33.86% -0.89% -
Total Cost 1,992,187 2,049,705 2,085,420 1,753,284 -0.13%
-
Net Worth 1,047,744 967,722 841,475 711,534 -0.39%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 278,655 158,457 143,108 - -100.00%
Div Payout % 91.71% 55.87% 56.24% - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,047,744 967,722 841,475 711,534 -0.39%
NOSH 557,311 565,919 572,432 573,818 0.03%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 13.23% 12.16% 10.88% 20.14% -
ROE 29.00% 29.31% 30.24% 62.14% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 411.98 412.31 408.76 382.60 -0.07%
EPS 54.52 50.13 44.46 77.05 0.35%
DPS 50.00 28.00 25.00 0.00 -100.00%
NAPS 1.88 1.71 1.47 1.24 -0.42%
Adjusted Per Share Value based on latest NOSH - 564,605
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 169.95 172.71 173.20 162.50 -0.04%
EPS 22.49 20.99 18.84 32.73 0.38%
DPS 20.63 11.73 10.59 0.00 -100.00%
NAPS 0.7755 0.7163 0.6229 0.5267 -0.39%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 3.83 1.60 3.31 0.00 -
P/RPS 0.93 0.39 0.81 0.00 -100.00%
P/EPS 7.02 3.19 7.45 0.00 -100.00%
EY 14.23 31.32 13.43 0.00 -100.00%
DY 13.05 17.50 7.55 0.00 -100.00%
P/NAPS 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/02 21/09/01 21/06/00 - -
Price 1.70 1.75 3.29 0.00 -
P/RPS 0.41 0.42 0.80 0.00 -100.00%
P/EPS 3.12 3.49 7.40 0.00 -100.00%
EY 32.07 28.64 13.51 0.00 -100.00%
DY 29.41 16.00 7.60 0.00 -100.00%
P/NAPS 0.90 1.02 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment