[IWCITY] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 103.33%
YoY- 111.74%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 38,239 38,210 40,901 23,757 22,644 17,419 63,662 -28.83%
PBT 3,250 517 1,172 968 -5,279 -2,124 -10,865 -
Tax -2,297 -21 -250 -792 0 2 -8,590 -58.52%
NP 953 496 922 176 -5,279 -2,122 -19,455 -
-
NP to SH 953 496 922 176 -5,279 -2,122 -19,455 -
-
Tax Rate 70.68% 4.06% 21.33% 81.82% - - - -
Total Cost 37,286 37,714 39,979 23,581 27,923 19,541 83,117 -41.42%
-
Net Worth 736,902 736,902 736,902 736,902 736,902 746,113 746,113 -0.82%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 736,902 736,902 736,902 736,902 736,902 746,113 746,113 -0.82%
NOSH 921,127 921,127 921,127 921,127 921,127 921,127 921,127 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.49% 1.30% 2.25% 0.74% -23.31% -12.18% -30.56% -
ROE 0.13% 0.07% 0.13% 0.02% -0.72% -0.28% -2.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.15 4.15 4.44 2.58 2.46 1.89 6.91 -28.83%
EPS 0.10 0.05 0.10 0.02 -0.57 -0.23 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 921,127
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.15 4.15 4.44 2.58 2.46 1.89 6.91 -28.83%
EPS 0.10 0.05 0.10 0.02 -0.57 -0.23 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.81 0.81 -0.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.745 0.84 0.73 0.75 0.325 0.42 0.27 -
P/RPS 17.95 20.25 16.44 29.08 13.22 22.21 3.91 176.47%
P/EPS 720.08 1,559.97 729.31 3,925.26 -56.71 -182.32 -12.78 -
EY 0.14 0.06 0.14 0.03 -1.76 -0.55 -7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.05 0.91 0.94 0.41 0.52 0.33 99.64%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.505 0.75 0.735 0.56 0.765 0.33 0.355 -
P/RPS 12.16 18.08 16.55 21.71 31.12 17.45 5.14 77.64%
P/EPS 488.11 1,392.83 734.30 2,930.86 -133.48 -143.25 -16.81 -
EY 0.20 0.07 0.14 0.03 -0.75 -0.70 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.94 0.92 0.70 0.96 0.41 0.44 27.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment