[IWCITY] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -585.84%
YoY- -3281.17%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 8,674 7,811 9,770 9,805 11,000 16,181 20,216 -43.08%
PBT -2,248 -2,464 -1,871 -102,667 -15,349 -2,948 -342 250.49%
Tax 2,248 2,464 1,871 102,667 15,349 -2,001 -37 -
NP 0 0 0 0 0 -4,949 -379 -
-
NP to SH -2,655 -3,071 -1,871 -103,802 -15,135 -4,949 -379 265.68%
-
Tax Rate - - - - - - - -
Total Cost 8,674 7,811 9,770 9,805 11,000 21,130 20,595 -43.78%
-
Net Worth 213,716 21,583,434 21,871,438 210,413 323,206 304,341 308,862 -21.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 213,716 21,583,434 21,871,438 210,413 323,206 304,341 308,862 -21.75%
NOSH 223,109 222,463 221,999 222,990 222,901 222,927 222,941 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -30.59% -1.87% -
ROE -1.24% -0.01% -0.01% -49.33% -4.68% -1.63% -0.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.89 3.51 4.40 4.40 4.93 7.26 9.07 -43.09%
EPS -1.19 -1.38 -0.84 -46.55 -6.79 -2.22 -0.17 265.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 97.02 98.52 0.9436 1.45 1.3652 1.3854 -21.79%
Adjusted Per Share Value based on latest NOSH - 222,990
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.94 0.85 1.06 1.06 1.19 1.76 2.19 -43.06%
EPS -0.29 -0.33 -0.20 -11.27 -1.64 -0.54 -0.04 274.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 23.4315 23.7442 0.2284 0.3509 0.3304 0.3353 -21.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.37 0.43 0.40 0.47 0.61 0.92 1.34 -
P/RPS 9.52 12.25 9.09 10.69 12.36 12.67 14.78 -25.39%
P/EPS -31.09 -31.15 -47.46 -1.01 -8.98 -41.44 -788.24 -88.39%
EY -3.22 -3.21 -2.11 -99.04 -11.13 -2.41 -0.13 748.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.50 0.42 0.67 0.97 -45.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.47 0.53 0.46 0.57 0.61 0.76 1.04 -
P/RPS 12.09 15.09 10.45 12.96 12.36 10.47 11.47 3.56%
P/EPS -39.50 -38.39 -54.58 -1.22 -8.98 -34.23 -611.76 -83.87%
EY -2.53 -2.60 -1.83 -81.67 -11.13 -2.92 -0.16 528.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.00 0.60 0.42 0.56 0.75 -24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment