[IWCITY] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -372.81%
YoY- -1960.08%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 36,146 38,386 46,756 57,202 70,337 77,773 61,592 -29.88%
PBT -109,250 -122,351 -122,835 -121,305 -23,061 -9,064 -6,116 582.14%
Tax 106,594 122,351 122,835 121,305 23,061 9,064 6,116 571.05%
NP -2,656 0 0 0 0 0 0 -
-
NP to SH -111,400 -123,879 -125,757 -124,264 -26,282 -11,359 -6,410 569.77%
-
Tax Rate - - - - - - - -
Total Cost 38,802 38,386 46,756 57,202 70,337 77,773 61,592 -26.49%
-
Net Worth 213,716 21,583,434 21,871,438 221,942 323,206 304,341 22,189,334 -95.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 213,716 21,583,434 21,871,438 221,942 323,206 304,341 22,189,334 -95.46%
NOSH 223,109 222,463 221,999 222,990 222,901 222,927 222,941 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -7.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -52.13% -0.57% -0.57% -55.99% -8.13% -3.73% -0.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.20 17.25 21.06 25.65 31.56 34.89 27.63 -29.92%
EPS -49.93 -55.69 -56.65 -55.73 -11.79 -5.10 -2.88 568.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 97.02 98.52 0.9953 1.45 1.3652 99.53 -95.46%
Adjusted Per Share Value based on latest NOSH - 222,990
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.92 4.17 5.08 6.21 7.64 8.44 6.69 -29.95%
EPS -12.09 -13.45 -13.65 -13.49 -2.85 -1.23 -0.70 567.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 23.4315 23.7442 0.2409 0.3509 0.3304 24.0893 -95.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.37 0.43 0.40 0.47 0.61 0.92 1.34 -
P/RPS 2.28 2.49 1.90 1.83 1.93 2.64 4.85 -39.51%
P/EPS -0.74 -0.77 -0.71 -0.84 -5.17 -18.06 -46.61 -93.66%
EY -134.95 -129.50 -141.62 -118.57 -19.33 -5.54 -2.15 1475.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.47 0.42 0.67 0.01 1047.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 0.47 0.53 0.46 0.57 0.61 0.76 0.00 -
P/RPS 2.90 3.07 2.18 2.22 1.93 2.18 0.00 -
P/EPS -0.94 -0.95 -0.81 -1.02 -5.17 -14.92 0.00 -
EY -106.24 -105.07 -123.15 -97.77 -19.33 -6.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.00 0.57 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment