[IWCITY] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -303.79%
YoY- -780.9%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 34,972 35,162 39,080 56,561 63,190 72,786 20,216 44.05%
PBT -8,776 -8,670 -7,484 -107,232 -24,850 -6,580 -342 768.27%
Tax 8,776 8,670 7,484 107,232 24,850 -4,076 -37 -
NP 0 0 0 0 0 -10,656 -379 -
-
NP to SH -10,889 -11,024 -7,484 -110,165 -27,282 -10,656 -379 836.15%
-
Tax Rate - - - - - - - -
Total Cost 34,972 35,162 39,080 56,561 63,190 83,442 20,595 42.28%
-
Net Worth 213,747 21,650,777 21,871,438 221,968 323,201 304,342 308,862 -21.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 213,747 21,650,777 21,871,438 221,968 323,201 304,342 308,862 -21.74%
NOSH 223,142 223,157 221,999 223,016 222,897 222,928 222,941 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -14.64% -1.87% -
ROE -5.09% -0.05% -0.03% -49.63% -8.44% -3.50% -0.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.67 15.76 17.60 25.36 28.35 32.65 9.07 43.93%
EPS -4.88 -4.94 -3.36 -49.40 -12.24 -4.78 -0.17 835.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 97.02 98.52 0.9953 1.45 1.3652 1.3854 -21.79%
Adjusted Per Share Value based on latest NOSH - 222,990
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.80 3.82 4.24 6.14 6.86 7.90 2.19 44.34%
EPS -1.18 -1.20 -0.81 -11.96 -2.96 -1.16 -0.04 852.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2321 23.5046 23.7442 0.241 0.3509 0.3304 0.3353 -21.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.37 0.43 0.40 0.47 0.61 0.92 1.34 -
P/RPS 2.36 2.73 2.27 1.85 2.15 2.82 14.78 -70.53%
P/EPS -7.58 -8.70 -11.87 -0.95 -4.98 -19.25 -788.24 -95.46%
EY -13.19 -11.49 -8.43 -105.10 -20.07 -5.20 -0.13 2069.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.47 0.42 0.67 0.97 -45.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.47 0.53 0.46 0.57 0.61 0.76 1.04 -
P/RPS 3.00 3.36 2.61 2.25 2.15 2.33 11.47 -59.06%
P/EPS -9.63 -10.73 -13.65 -1.15 -4.98 -15.90 -611.76 -93.70%
EY -10.38 -9.32 -7.33 -86.66 -20.07 -6.29 -0.16 1510.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.00 0.57 0.42 0.56 0.75 -24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment