[IGB] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 73.42%
YoY- 168.17%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 156,025 120,290 156,494 163,602 133,815 107,355 99,786 34.67%
PBT 53,542 35,236 42,537 49,157 30,505 40,049 22,030 80.66%
Tax -5,277 -15,860 -16,686 -13,625 -10,016 -11,194 -3,665 27.48%
NP 48,265 19,376 25,851 35,532 20,489 28,855 18,365 90.32%
-
NP to SH 44,623 19,376 25,851 35,532 20,489 28,855 18,365 80.63%
-
Tax Rate 9.86% 45.01% 39.23% 27.72% 32.83% 27.95% 16.64% -
Total Cost 107,760 100,914 130,643 128,070 113,326 78,500 81,421 20.52%
-
Net Worth 1,926,879 2,464,217 2,254,410 1,888,063 1,924,881 1,965,399 1,904,813 0.77%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 30,421 - - - -
Div Payout % - - - 85.62% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,926,879 2,464,217 2,254,410 1,888,063 1,924,881 1,965,399 1,904,813 0.77%
NOSH 1,225,906 1,575,284 1,452,303 1,216,849 1,205,235 1,207,322 1,169,745 3.17%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 30.93% 16.11% 16.52% 21.72% 15.31% 26.88% 18.40% -
ROE 2.32% 0.79% 1.15% 1.88% 1.06% 1.47% 0.96% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 12.73 7.64 10.78 13.44 11.10 8.89 8.53 30.56%
EPS 3.64 1.23 1.78 2.92 1.70 2.39 1.57 75.08%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.5718 1.5643 1.5523 1.5516 1.5971 1.6279 1.6284 -2.32%
Adjusted Per Share Value based on latest NOSH - 1,216,849
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 11.38 8.77 11.41 11.93 9.76 7.83 7.28 34.65%
EPS 3.25 1.41 1.89 2.59 1.49 2.10 1.34 80.42%
DPS 0.00 0.00 0.00 2.22 0.00 0.00 0.00 -
NAPS 1.4051 1.7969 1.6439 1.3768 1.4036 1.4332 1.389 0.77%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 16/08/05 26/05/05 28/02/05 25/11/04 30/08/04 31/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment