[LANDMRK] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -81.23%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 80,458 73,063 70,806 69,807 76,743 69,009 75,339 4.48%
PBT 13,732 11,360 -75,070 14,386 45,609 22,349 17,844 -16.03%
Tax -3,769 -2,612 -4,609 -7,256 -7,625 -7,428 363 -
NP 9,963 8,748 -79,679 7,130 37,984 14,921 18,207 -33.12%
-
NP to SH 6,727 8,748 -79,679 7,130 37,984 14,921 18,207 -48.54%
-
Tax Rate 27.45% 22.99% - 50.44% 16.72% 33.24% -2.03% -
Total Cost 70,495 64,315 150,485 62,677 38,759 54,088 57,132 15.05%
-
Net Worth 0 0 333,928 421,318 417,406 375,341 352,094 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 0 0 333,928 421,318 417,406 375,341 352,094 -
NOSH 462,574 464,629 463,789 462,987 463,785 463,385 463,282 -0.10%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 12.38% 11.97% -112.53% 10.21% 49.50% 21.62% 24.17% -
ROE 0.00% 0.00% -23.86% 1.69% 9.10% 3.98% 5.17% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 17.39 15.72 15.27 15.08 16.55 14.89 16.26 4.58%
EPS 1.45 1.89 -17.18 1.54 8.19 3.22 3.93 -48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.72 0.91 0.90 0.81 0.76 -
Adjusted Per Share Value based on latest NOSH - 462,987
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 11.98 10.88 10.54 10.40 11.43 10.28 11.22 4.47%
EPS 1.00 1.30 -11.87 1.06 5.66 2.22 2.71 -48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.4973 0.6274 0.6216 0.5589 0.5243 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.97 0.93 0.88 0.67 0.61 0.73 0.63 -
P/RPS 5.58 5.91 5.76 4.44 3.69 4.90 3.87 27.65%
P/EPS 66.70 49.39 -5.12 43.51 7.45 22.67 16.03 158.92%
EY 1.50 2.02 -19.52 2.30 13.43 4.41 6.24 -61.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.22 0.74 0.68 0.90 0.83 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 26/05/05 28/02/05 30/11/04 13/08/04 24/05/04 26/02/04 -
Price 0.99 0.83 1.03 0.89 0.63 0.60 0.70 -
P/RPS 5.69 5.28 6.75 5.90 3.81 4.03 4.30 20.55%
P/EPS 68.08 44.08 -6.00 57.79 7.69 18.63 17.81 144.67%
EY 1.47 2.27 -16.68 1.73 13.00 5.37 5.61 -59.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.43 0.98 0.70 0.74 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment