[LANDMRK] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -81.23%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 11,760 43,805 88,502 69,807 90,320 33,916 35,837 -16.94%
PBT 5,876 13,743 13,480 14,386 4,217 -2,477 13,669 -13.12%
Tax 98,288 -7,248 -6,446 -7,256 1,288 -267 -5,825 -
NP 104,164 6,495 7,034 7,130 5,505 -2,744 7,844 53.85%
-
NP to SH 104,749 4,294 4,919 7,130 5,505 -2,744 7,844 53.99%
-
Tax Rate -1,672.70% 52.74% 47.82% 50.44% -30.54% - 42.61% -
Total Cost -92,404 37,310 81,468 62,677 84,815 36,660 27,993 -
-
Net Worth 956,633 434,224 0 421,318 360,831 413,925 440,934 13.77%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 956,633 434,224 0 421,318 360,831 413,925 440,934 13.77%
NOSH 480,720 482,471 462,439 462,987 462,605 465,084 464,141 0.58%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 885.75% 14.83% 7.95% 10.21% 6.09% -8.09% 21.89% -
ROE 10.95% 0.99% 0.00% 1.69% 1.53% -0.66% 1.78% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 2.45 9.08 19.14 15.08 19.52 7.29 7.72 -17.40%
EPS 21.79 0.89 1.02 1.54 1.19 -0.59 1.69 53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 0.90 0.00 0.91 0.78 0.89 0.95 13.10%
Adjusted Per Share Value based on latest NOSH - 462,987
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.75 6.52 13.18 10.40 13.45 5.05 5.34 -16.96%
EPS 15.60 0.64 0.73 1.06 0.82 -0.41 1.17 53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4246 0.6466 0.00 0.6274 0.5373 0.6164 0.6566 13.77%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 2.75 1.68 1.12 0.67 0.49 0.40 0.31 -
P/RPS 112.41 18.50 5.85 4.44 2.51 5.49 4.01 74.24%
P/EPS 12.62 188.76 105.29 43.51 41.18 -67.80 18.34 -6.03%
EY 7.92 0.53 0.95 2.30 2.43 -1.47 5.45 6.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.87 0.00 0.74 0.63 0.45 0.33 26.91%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 27/11/02 23/11/01 -
Price 3.02 1.79 1.00 0.89 0.57 0.39 0.61 -
P/RPS 123.45 19.72 5.23 5.90 2.92 5.35 7.90 58.08%
P/EPS 13.86 201.12 94.01 57.79 47.90 -66.10 36.09 -14.73%
EY 7.22 0.50 1.06 1.73 2.09 -1.51 2.77 17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.99 0.00 0.98 0.73 0.44 0.64 15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment