[LANDMRK] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 60.45%
YoY- 83.55%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 6,945 12,181 13,226 11,300 8,980 13,270 13,149 -34.73%
PBT -3,977 2,311 9,687 -1,341 -1,862 1,102 -3,531 8.27%
Tax -3 -183 1,889 325 3 -288 2,195 -
NP -3,980 2,128 11,576 -1,016 -1,859 814 -1,336 107.45%
-
NP to SH -3,982 2,125 11,577 -736 -1,861 811 -371 388.69%
-
Tax Rate - 7.92% -19.50% - - 26.13% - -
Total Cost 10,925 10,053 1,650 12,316 10,839 12,456 14,485 -17.18%
-
Net Worth 1,698,347 1,714,488 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 -0.20%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 4,805 - - - - -
Div Payout % - - 41.51% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,698,347 1,714,488 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 -0.20%
NOSH 479,759 482,954 480,580 490,666 477,179 477,058 482,592 -0.39%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -57.31% 17.47% 87.52% -8.99% -20.70% 6.13% -10.16% -
ROE -0.23% 0.12% 0.68% -0.04% -0.11% 0.05% -0.02% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.45 2.52 2.75 2.30 1.88 2.78 2.72 -34.33%
EPS -0.83 0.44 2.41 -0.15 -0.39 0.17 -0.08 377.73%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.55 3.55 3.52 3.53 3.53 3.53 0.18%
Adjusted Per Share Value based on latest NOSH - 490,666
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.03 1.81 1.97 1.68 1.34 1.98 1.96 -34.95%
EPS -0.59 0.32 1.72 -0.11 -0.28 0.12 -0.06 360.91%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 2.5291 2.5532 2.5406 2.572 2.5084 2.5078 2.5369 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.13 1.27 1.24 1.33 1.28 0.73 0.87 -
P/RPS 78.06 50.35 45.06 57.75 68.02 26.24 31.93 81.77%
P/EPS -136.14 288.64 51.47 -886.67 -328.21 429.41 -1,131.69 -75.72%
EY -0.73 0.35 1.94 -0.11 -0.30 0.23 -0.09 305.24%
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.38 0.36 0.21 0.25 17.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 -
Price 1.24 1.09 1.20 1.29 1.36 1.16 0.76 -
P/RPS 85.66 43.22 43.60 56.01 72.27 41.70 27.89 111.72%
P/EPS -149.40 247.73 49.81 -860.00 -348.72 682.35 -988.60 -71.72%
EY -0.67 0.40 2.01 -0.12 -0.29 0.15 -0.10 256.63%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.34 0.37 0.39 0.33 0.22 36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment