[LANDMRK] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -13.4%
YoY- -102.82%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 44,464 39,857 40,242 44,733 47,429 49,512 198,685 -22.06%
PBT -2,266 -11,984 -2,050 -2,801 -8,862 14,305 78,544 -
Tax -1,102 -246 -250 53 93,207 644,876 -21,796 -39.16%
NP -3,369 -12,230 -2,301 -2,748 84,345 659,181 56,748 -
-
NP to SH -3,369 -12,230 -2,310 -2,381 84,314 657,232 42,120 -
-
Tax Rate - - - - - -4,508.05% 27.75% -
Total Cost 47,833 52,087 42,543 47,481 -36,916 -609,669 141,937 -16.56%
-
Net Worth 1,764,131 1,687,803 1,704,116 1,699,113 1,710,639 956,527 432,739 26.36%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 1,764,131 1,687,803 1,704,116 1,699,113 1,710,639 956,527 432,739 26.36%
NOSH 476,792 480,855 481,388 482,702 480,516 480,666 480,821 -0.14%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -7.58% -30.69% -5.72% -6.14% 177.83% 1,331.36% 28.56% -
ROE -0.19% -0.72% -0.14% -0.14% 4.93% 68.71% 9.73% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.33 8.29 8.36 9.27 9.87 10.30 41.32 -21.94%
EPS -0.71 -2.55 -0.48 -0.49 17.55 136.73 8.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.51 3.54 3.52 3.56 1.99 0.90 26.54%
Adjusted Per Share Value based on latest NOSH - 490,666
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.62 5.94 5.99 6.66 7.06 7.37 29.59 -22.06%
EPS -0.50 -1.82 -0.34 -0.35 12.56 97.87 6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6271 2.5134 2.5377 2.5303 2.5474 1.4244 0.6444 26.36%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.93 0.96 1.32 1.33 1.07 2.75 1.68 -
P/RPS 9.97 11.58 15.79 14.35 10.84 26.70 4.07 16.08%
P/EPS -131.60 -37.74 -275.00 -269.59 6.10 2.01 19.18 -
EY -0.76 -2.65 -0.36 -0.37 16.40 49.72 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.37 0.38 0.30 1.38 1.87 -28.47%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 24/11/11 24/11/10 24/11/09 19/11/08 28/11/07 27/11/06 -
Price 1.01 1.09 1.29 1.29 0.96 3.02 1.79 -
P/RPS 10.83 13.15 15.43 13.92 9.73 29.32 4.33 16.49%
P/EPS -142.92 -42.85 -268.75 -261.49 5.47 2.21 20.43 -
EY -0.70 -2.33 -0.37 -0.38 18.28 45.28 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.36 0.37 0.27 1.52 1.99 -28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment