[LANDMRK] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.58%
YoY- -376.61%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 31,881 48,566 31,907 39,738 106,601 48,166 47,080 0.39%
PBT -209,295 8,939 1,453 3,326 -117,684 983 -102 -7.44%
Tax 209,295 836 -1,453 -3,326 117,684 -983 7,110 -3.37%
NP 0 9,775 0 0 0 0 7,008 -
-
NP to SH -195,255 9,775 -2,322 -1,975 -138,647 -589 7,008 -
-
Tax Rate - -9.35% 100.00% 100.00% - 100.00% - -
Total Cost 31,881 38,791 31,907 39,738 106,601 48,166 40,072 0.23%
-
Net Worth 421,938 616,149 608,363 601,686 605,223 711,330 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,155 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 421,938 616,149 608,363 601,686 605,223 711,330 0 -100.00%
NOSH 463,668 463,270 464,400 459,302 462,002 453,076 461,052 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 20.13% 0.00% 0.00% 0.00% 0.00% 14.89% -
ROE -46.28% 1.59% -0.38% -0.33% -22.91% -0.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.88 10.48 6.87 8.65 23.07 10.63 10.21 0.40%
EPS -42.09 2.11 -0.50 -0.43 -30.01 -0.13 1.52 -
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.91 1.33 1.31 1.31 1.31 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 459,302
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.75 7.23 4.75 5.92 15.87 7.17 7.01 0.39%
EPS -29.08 1.46 -0.35 -0.29 -20.65 -0.09 1.04 -
DPS 0.00 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.6283 0.9176 0.906 0.896 0.9013 1.0593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.44 0.62 0.88 1.33 0.00 0.00 0.00 -
P/RPS 6.40 5.91 12.81 15.37 0.00 0.00 0.00 -100.00%
P/EPS -1.04 29.38 -176.00 -309.30 0.00 0.00 0.00 -100.00%
EY -95.71 3.40 -0.57 -0.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.67 1.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 24/11/00 28/08/00 23/05/00 29/02/00 26/11/99 - -
Price 0.41 0.59 0.75 1.10 1.36 0.00 0.00 -
P/RPS 5.96 5.63 10.92 12.71 5.89 0.00 0.00 -100.00%
P/EPS -0.97 27.96 -150.00 -255.81 -4.53 0.00 0.00 -100.00%
EY -102.71 3.58 -0.67 -0.39 -22.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
P/NAPS 0.45 0.44 0.57 0.84 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment