[LANDMRK] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.5%
YoY- -376.61%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 40,798 46,382 39,538 39,738 53,022 0.27%
PBT -14,889 5,076 8,165 3,326 2,065 -
Tax -5,589 -5,076 -6,364 -3,326 -1,351 -1.46%
NP -20,478 0 1,801 0 714 -
-
NP to SH -20,478 -1,571 1,801 -1,975 714 -
-
Tax Rate - 100.00% 77.94% 100.00% 65.42% -
Total Cost 61,276 46,382 37,737 39,738 52,308 -0.16%
-
Net Worth 362,195 434,335 429,469 601,686 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 362,195 434,335 429,469 601,686 0 -100.00%
NOSH 464,353 462,058 461,794 459,302 475,999 0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -50.19% 0.00% 4.56% 0.00% 1.35% -
ROE -5.65% -0.36% 0.42% -0.33% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.79 10.04 8.56 8.65 11.14 0.24%
EPS -4.41 -0.34 0.39 -0.43 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.94 0.93 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 459,302
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.08 6.91 5.89 5.92 7.90 0.27%
EPS -3.05 -0.23 0.27 -0.29 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5394 0.6468 0.6396 0.896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.38 0.52 0.35 1.33 0.00 -
P/RPS 4.33 5.18 4.09 15.37 0.00 -100.00%
P/EPS -8.62 -152.94 89.74 -309.30 0.00 -100.00%
EY -11.61 -0.65 1.11 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.38 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 23/05/02 10/05/01 23/05/00 - -
Price 0.40 0.62 0.32 1.10 0.00 -
P/RPS 4.55 6.18 3.74 12.71 0.00 -100.00%
P/EPS -9.07 -182.35 82.05 -255.81 0.00 -100.00%
EY -11.03 -0.55 1.22 -0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.34 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment