[LANDMRK] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.92%
YoY- 191.19%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 55,020 35,837 35,112 39,538 31,881 48,566 31,907 43.65%
PBT -3,997 13,669 8,121 8,165 -209,295 8,939 1,453 -
Tax 5,618 -5,825 -3,887 -6,364 209,295 836 -1,453 -
NP 1,621 7,844 4,234 1,801 0 9,775 0 -
-
NP to SH 1,621 7,844 4,234 1,801 -195,255 9,775 -2,322 -
-
Tax Rate - 42.61% 47.86% 77.94% - -9.35% 100.00% -
Total Cost 53,399 27,993 30,878 37,737 31,881 38,791 31,907 40.82%
-
Net Worth 435,354 440,934 437,358 429,469 421,938 616,149 608,363 -19.94%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 435,354 440,934 437,358 429,469 421,938 616,149 608,363 -19.94%
NOSH 463,142 464,141 465,274 461,794 463,668 463,270 464,400 -0.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.95% 21.89% 12.06% 4.56% 0.00% 20.13% 0.00% -
ROE 0.37% 1.78% 0.97% 0.42% -46.28% 1.59% -0.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.88 7.72 7.55 8.56 6.88 10.48 6.87 43.92%
EPS 0.35 1.69 0.91 0.39 -42.09 2.11 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.94 0.93 0.91 1.33 1.31 -19.80%
Adjusted Per Share Value based on latest NOSH - 461,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.19 5.34 5.23 5.89 4.75 7.23 4.75 43.64%
EPS 0.24 1.17 0.63 0.27 -29.08 1.46 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6483 0.6566 0.6513 0.6396 0.6283 0.9176 0.906 -19.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.46 0.31 0.36 0.35 0.44 0.62 0.88 -
P/RPS 3.87 4.01 4.77 4.09 6.40 5.91 12.81 -54.87%
P/EPS 131.43 18.34 39.56 89.74 -1.04 29.38 -176.00 -
EY 0.76 5.45 2.53 1.11 -95.71 3.40 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.38 0.38 0.48 0.47 0.67 -18.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 -
Price 0.48 0.61 0.43 0.32 0.41 0.59 0.75 -
P/RPS 4.04 7.90 5.70 3.74 5.96 5.63 10.92 -48.37%
P/EPS 137.14 36.09 47.25 82.05 -0.97 27.96 -150.00 -
EY 0.73 2.77 2.12 1.22 -102.71 3.58 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.46 0.34 0.45 0.44 0.57 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment