[LANDMRK] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.95%
YoY- 191.19%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 69,009 40,798 46,382 39,538 39,738 53,022 -0.27%
PBT 22,349 -14,889 5,076 8,165 3,326 2,065 -2.47%
Tax -7,428 -5,589 -5,076 -6,364 -3,326 -1,351 -1.77%
NP 14,921 -20,478 0 1,801 0 714 -3.14%
-
NP to SH 14,921 -20,478 -1,571 1,801 -1,975 714 -3.14%
-
Tax Rate 33.24% - 100.00% 77.94% 100.00% 65.42% -
Total Cost 54,088 61,276 46,382 37,737 39,738 52,308 -0.03%
-
Net Worth 375,341 362,195 434,335 429,469 601,686 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 375,341 362,195 434,335 429,469 601,686 0 -100.00%
NOSH 463,385 464,353 462,058 461,794 459,302 475,999 0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.62% -50.19% 0.00% 4.56% 0.00% 1.35% -
ROE 3.98% -5.65% -0.36% 0.42% -0.33% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.89 8.79 10.04 8.56 8.65 11.14 -0.30%
EPS 3.22 -4.41 -0.34 0.39 -0.43 0.15 -3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.94 0.93 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 461,794
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.28 6.08 6.91 5.89 5.92 7.90 -0.27%
EPS 2.22 -3.05 -0.23 0.27 -0.29 0.11 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5589 0.5394 0.6468 0.6396 0.896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.73 0.38 0.52 0.35 1.33 0.00 -
P/RPS 4.90 4.33 5.18 4.09 15.37 0.00 -100.00%
P/EPS 22.67 -8.62 -152.94 89.74 -309.30 0.00 -100.00%
EY 4.41 -11.61 -0.65 1.11 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.49 0.55 0.38 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 27/05/03 23/05/02 10/05/01 23/05/00 - -
Price 0.60 0.40 0.62 0.32 1.10 0.00 -
P/RPS 4.03 4.55 6.18 3.74 12.71 0.00 -100.00%
P/EPS 18.63 -9.07 -182.35 82.05 -255.81 0.00 -100.00%
EY 5.37 -11.03 -0.55 1.22 -0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 0.66 0.34 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment