[MENANG] QoQ Quarter Result on 30-Jun-2011

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
10-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- 46.09%
YoY- 50.66%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 111,864 0 1,001 11,161 1,300 36,356 946 2302.17%
PBT 10,247 0 -3,044 -1,361 -2,519 7,548 -3,644 -
Tax -3,375 0 -7 0 0 0 0 -
NP 6,872 0 -3,051 -1,361 -2,519 7,548 -3,644 -
-
NP to SH 3,946 0 -3,043 -1,352 -2,508 8,855 -3,644 -
-
Tax Rate 32.94% - - - - 0.00% - -
Total Cost 104,992 0 4,052 12,522 3,819 28,808 4,590 704.27%
-
Net Worth 150,214 160,479 150,041 152,033 154,375 156,829 148,653 0.69%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 150,214 160,479 150,041 152,033 154,375 156,829 148,653 0.69%
NOSH 266,621 266,444 266,929 265,098 266,808 266,716 267,941 -0.32%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.14% 0.00% -304.80% -12.19% -193.77% 20.76% -385.20% -
ROE 2.63% 0.00% -2.03% -0.89% -1.62% 5.65% -2.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 41.96 0.00 0.38 4.21 0.49 13.63 0.35 2324.26%
EPS 1.48 0.00 -1.14 -0.51 -0.94 3.32 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.6023 0.5621 0.5735 0.5786 0.588 0.5548 1.02%
Adjusted Per Share Value based on latest NOSH - 265,098
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.06 0.00 0.14 1.60 0.19 5.22 0.14 2254.10%
EPS 0.57 0.00 -0.44 -0.19 -0.36 1.27 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2304 0.2155 0.2183 0.2217 0.2252 0.2135 0.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.25 0.23 0.20 0.22 0.23 0.25 0.22 -
P/RPS 0.60 0.00 0.00 0.00 0.00 1.83 62.31 -95.46%
P/EPS 16.89 0.00 0.00 0.00 0.00 7.53 -16.18 -
EY 5.92 0.00 0.00 0.00 0.00 13.28 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.00 0.00 0.00 0.43 0.40 6.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 25/11/11 10/08/11 19/05/11 28/02/11 16/11/10 -
Price 0.24 0.25 0.20 0.19 0.22 0.23 0.22 -
P/RPS 0.57 0.00 0.00 0.00 0.00 1.69 62.31 -95.61%
P/EPS 16.22 0.00 0.00 0.00 0.00 6.93 -16.18 -
EY 6.17 0.00 0.00 0.00 0.00 14.43 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.00 0.00 0.00 0.39 0.40 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment