[MENANG] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 28.93%
YoY- 5.73%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 22,566 22,171 22,177 21,606 22,696 21,508 21,758 2.46%
PBT 8,915 7,747 8,086 8,068 7,363 8,437 7,197 15.38%
Tax 1,626 -2,074 -2,067 -2,150 -2,155 -1,056 -2,580 -
NP 10,541 5,673 6,019 5,918 5,208 7,381 4,617 73.64%
-
NP to SH 6,997 3,279 3,587 3,414 2,648 4,540 1,688 158.71%
-
Tax Rate -18.24% 26.77% 25.56% 26.65% 29.27% 12.52% 35.85% -
Total Cost 12,025 16,498 16,158 15,688 17,488 14,127 17,141 -21.09%
-
Net Worth 378,072 371,900 365,941 364,501 354,376 341,373 336,559 8.08%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 378,072 371,900 365,941 364,501 354,376 341,373 336,559 8.08%
NOSH 510,909 509,452 508,252 506,252 506,252 487,676 480,799 4.14%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 46.71% 25.59% 27.14% 27.39% 22.95% 34.32% 21.22% -
ROE 1.85% 0.88% 0.98% 0.94% 0.75% 1.33% 0.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.42 4.35 4.36 4.27 4.48 4.41 4.53 -1.62%
EPS 1.37 0.64 0.71 0.67 0.52 0.93 0.35 148.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.72 0.72 0.70 0.70 0.70 3.78%
Adjusted Per Share Value based on latest NOSH - 506,252
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.30 4.23 4.23 4.12 4.33 4.10 4.15 2.40%
EPS 1.33 0.62 0.68 0.65 0.50 0.87 0.32 159.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7205 0.7088 0.6974 0.6947 0.6754 0.6506 0.6414 8.08%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.73 0.605 0.475 0.52 0.545 0.65 0.54 -
P/RPS 16.53 13.90 10.89 12.18 12.16 14.74 11.93 24.36%
P/EPS 53.30 94.00 67.30 77.11 104.19 69.82 153.81 -50.75%
EY 1.88 1.06 1.49 1.30 0.96 1.43 0.65 103.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.83 0.66 0.72 0.78 0.93 0.77 18.29%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 15/05/23 13/02/23 29/11/22 29/08/22 24/05/22 21/02/22 -
Price 0.84 0.965 0.475 0.46 0.55 0.535 0.57 -
P/RPS 19.02 22.17 10.89 10.78 12.27 12.13 12.60 31.69%
P/EPS 61.34 149.93 67.30 68.21 105.15 57.47 162.36 -47.83%
EY 1.63 0.67 1.49 1.47 0.95 1.74 0.62 90.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.32 0.66 0.64 0.79 0.76 0.81 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment