[MENANG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -25.47%
YoY- 52.75%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 21,034 32,323 20,900 22,566 22,171 22,177 21,606 -1.77%
PBT 12,015 8,991 9,678 8,915 7,747 8,086 8,068 30.37%
Tax -2,166 -2,099 -2,039 1,626 -2,074 -2,067 -2,150 0.49%
NP 9,849 6,892 7,639 10,541 5,673 6,019 5,918 40.39%
-
NP to SH 7,318 4,407 5,215 6,997 3,279 3,587 3,414 66.16%
-
Tax Rate 18.03% 23.35% 21.07% -18.24% 26.77% 25.56% 26.65% -
Total Cost 11,185 25,431 13,261 12,025 16,498 16,158 15,688 -20.17%
-
Net Worth 399,217 393,034 386,212 378,072 371,900 365,941 364,501 6.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 311 - - - - - - -
Div Payout % 4.25% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 399,217 393,034 386,212 378,072 371,900 365,941 364,501 6.24%
NOSH 522,153 517,151 514,949 510,909 509,452 508,252 506,252 2.08%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 46.82% 21.32% 36.55% 46.71% 25.59% 27.14% 27.39% -
ROE 1.83% 1.12% 1.35% 1.85% 0.88% 0.98% 0.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.06 6.25 4.06 4.42 4.35 4.36 4.27 -3.30%
EPS 1.41 0.85 1.01 1.37 0.64 0.71 0.67 64.14%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.75 0.74 0.73 0.72 0.72 4.57%
Adjusted Per Share Value based on latest NOSH - 514,949
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.01 6.16 3.98 4.30 4.23 4.23 4.12 -1.78%
EPS 1.39 0.84 0.99 1.33 0.62 0.68 0.65 65.90%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7608 0.7491 0.7361 0.7205 0.7088 0.6974 0.6947 6.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.70 0.755 0.73 0.605 0.475 0.52 -
P/RPS 15.53 11.20 18.60 16.53 13.90 10.89 12.18 17.56%
P/EPS 44.63 82.14 74.55 53.30 94.00 67.30 77.11 -30.52%
EY 2.24 1.22 1.34 1.88 1.06 1.49 1.30 43.67%
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 1.01 0.99 0.83 0.66 0.72 9.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 05/02/24 27/11/23 21/08/23 15/05/23 13/02/23 29/11/22 -
Price 0.80 0.67 0.74 0.84 0.965 0.475 0.46 -
P/RPS 19.72 10.72 18.23 19.02 22.17 10.89 10.78 49.51%
P/EPS 56.68 78.62 73.07 61.34 149.93 67.30 68.21 -11.60%
EY 1.76 1.27 1.37 1.63 0.67 1.49 1.47 12.74%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.99 1.14 1.32 0.66 0.64 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment