[PARAMON] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -63.09%
YoY- -81.79%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 287,435 191,444 256,769 210,533 278,366 162,246 239,733 12.89%
PBT 45,222 19,191 43,691 28,794 60,785 18,001 37,725 12.88%
Tax -14,712 -7,186 -10,555 -7,210 -16,079 -4,824 -10,943 21.87%
NP 30,510 12,005 33,136 21,584 44,706 13,177 26,782 9.10%
-
NP to SH 28,465 6,165 30,046 15,615 42,302 6,963 24,687 9.98%
-
Tax Rate 32.53% 37.44% 24.16% 25.04% 26.45% 26.80% 29.01% -
Total Cost 256,925 179,439 223,633 188,949 233,660 149,069 212,951 13.37%
-
Net Worth 1,105,029 1,066,397 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 4.45%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 8,666 - 25,696 - 10,706 - 57,279 -71.70%
Div Payout % 30.45% - 85.52% - 25.31% - 232.02% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,105,029 1,066,397 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 4.45%
NOSH 433,344 433,344 428,271 428,271 428,271 428,271 424,295 1.42%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.61% 6.27% 12.90% 10.25% 16.06% 8.12% 11.17% -
ROE 2.58% 0.58% 2.80% 1.51% 4.00% 0.69% 2.38% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 66.33 44.70 59.95 49.16 65.00 38.12 56.50 11.31%
EPS 6.57 1.44 7.02 3.65 9.88 1.64 5.82 8.44%
DPS 2.00 0.00 6.00 0.00 2.50 0.00 13.50 -72.09%
NAPS 2.55 2.49 2.51 2.42 2.47 2.37 2.44 2.99%
Adjusted Per Share Value based on latest NOSH - 428,271
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.12 30.72 41.20 33.78 44.67 26.03 38.47 12.89%
EPS 4.57 0.99 4.82 2.51 6.79 1.12 3.96 10.05%
DPS 1.39 0.00 4.12 0.00 1.72 0.00 9.19 -71.71%
NAPS 1.7732 1.7112 1.7249 1.6631 1.6974 1.6186 1.6613 4.45%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.25 2.02 2.04 2.13 1.84 1.98 1.77 -
P/RPS 3.39 4.52 3.40 4.33 2.83 5.19 3.13 5.47%
P/EPS 34.25 140.33 29.08 58.42 18.63 121.03 30.42 8.25%
EY 2.92 0.71 3.44 1.71 5.37 0.83 3.29 -7.66%
DY 0.89 0.00 2.94 0.00 1.36 0.00 7.63 -76.22%
P/NAPS 0.88 0.81 0.81 0.88 0.74 0.84 0.73 13.30%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 23/05/19 28/02/19 21/11/18 21/08/18 23/05/18 27/02/18 -
Price 1.30 2.08 2.15 2.08 1.87 1.99 1.94 -
P/RPS 1.96 4.65 3.59 4.23 2.88 5.22 3.43 -31.20%
P/EPS 19.79 144.49 30.65 57.05 18.93 121.64 33.34 -29.43%
EY 5.05 0.69 3.26 1.75 5.28 0.82 3.00 41.64%
DY 1.54 0.00 2.79 0.00 1.34 0.00 6.96 -63.51%
P/NAPS 0.51 0.84 0.86 0.86 0.76 0.84 0.80 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment